| Revenue | NOK 155,2M | +19% |
| EBITDA | NOK 18,4M | -14% |
| Net profit | NOK 11,1M | -16% |
| Total assets | NOK 72,1M | -12% |
| Equity | NOK 24,5M | +69% |
| Employees | 41 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 489 | 38 669 | 37 073 | 47 136 | 45 151 | 39 622 | 70 802 | 73 271 | 69 367 | 74 751 | 57 226 | 64 470 | 78 116 | 112 101 | 133 284 | 129 990 | 155 228 |
| Staff expenses | −15 098 | −12 503 | −12 648 | −14 719 | −16 774 | −14 685 | −18 885 | −22 587 | −25 873 | −21 800 | −19 921 | −16 600 | −17 728 | −23 509 | −28 379 | −30 501 | −35 325 |
| EBITDA | 2 420 | 4 063 | 4 145 | 7 271 | 3 074 | 4 593 | 8 210 | 6 838 | 2 878 | 5 118 | −3 174 | 2 319 | 6 735 | 13 201 | 13 884 | 21 319 | 18 381 |
| Depreciation & amort. | −1 077 | −1 252 | −1 393 | −1 032 | −1 210 | −1 413 | −1 534 | −1 939 | −1 640 | −1 479 | −1 182 | −1 022 | −913 | −703 | −711 | −3 859 | −3 807 |
| EBIT | 1 343 | 2 812 | 2 752 | 6 238 | 1 863 | 3 180 | 6 676 | 4 899 | 1 238 | 3 640 | −4 356 | 1 297 | 5 823 | 12 498 | 13 172 | 17 461 | 14 574 |
| Net financials | 142 | −104 | −102 | 61 | −7 | −95 | −90 | −266 | −210 | −147 | −110 | −126 | −1 | −147 | 88 | −451 | −345 |
| Profit before tax | 1 485 | 2 708 | 2 650 | 6 300 | 1 856 | 3 084 | 6 586 | 4 632 | 1 028 | 3 493 | −4 467 | 1 170 | 5 822 | 12 351 | 13 260 | 17 010 | 14 229 |
| Tax | 417 | 765 | 749 | 1 772 | 526 | 862 | 1 792 | 1 125 | 223 | 813 | −999 | 260 | 1 281 | 2 721 | 2 679 | 3 753 | 3 129 |
| Net profit | 1 068 | 1 942 | 1 901 | 4 527 | 1 330 | 2 222 | 4 794 | 3 508 | 805 | 2 680 | −3 468 | 910 | 4 540 | 9 630 | 10 581 | 13 257 | 11 101 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 660 | 22 451 | 15 628 | 20 077 | 19 965 | 21 901 | 31 404 | 32 759 | 27 818 | 24 340 | 24 818 | 20 596 | 32 854 | 44 874 | 41 582 | 81 452 | 72 066 |
| Equity | 5 460 | 5 902 | 6 303 | 9 490 | 9 320 | 10 542 | 11 837 | 12 344 | 11 449 | 11 329 | 10 861 | 9 771 | 10 754 | 12 604 | 13 405 | 14 497 | 24 466 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 285 | 1 978 | 6 639 | 5 223 | 3 830 | 2 808 | 922 | 0 | 0 | 1 609 | 859 | 20 243 | 19 176 |
| Short-term debt | 10 393 | 12 816 | 6 861 | 8 678 | 9 360 | 9 381 | 12 929 | 15 192 | 12 540 | 10 203 | 13 036 | 10 825 | 22 101 | 30 661 | 27 318 | 46 711 | 28 423 |
| Total debt | 13 200 | 16 549 | 9 325 | 10 587 | 10 645 | 11 359 | 19 568 | 20 415 | 16 369 | 13 011 | 13 957 | 10 825 | 22 101 | 32 270 | 28 177 | 66 955 | 47 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gl Interests Norway As | Company | 100.0% | 100.0% | 2024 |
Aschwanden Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Florian Aschwanden | Chief Executive Officer | 0 companies |
| Almar Nils Johan Markussen | Board of Directors | 0 companies |
| Atle Roll-Matthiesen | Chairman | 0 companies |
| Lars Ola Sterud | Board of Directors | 0 companies |