| Revenue | NOK 23,4M | -3% |
| EBITDA | NOK 1,1M | +1135% |
| Net profit | NOK 314K | +140% |
| Total assets | NOK 11,1M | +0% |
| Equity | NOK 3,2M | +2% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 567 | 23 171 | 25 759 | 24 057 | 23 441 |
| Staff expenses | −5 609 | −5 981 | −7 614 | −7 544 | −6 573 |
| EBITDA | −119 | 905 | 513 | 89 | 1 100 |
| Depreciation & amort. | −114 | −120 | −135 | −302 | −327 |
| EBIT | −233 | 786 | 378 | −213 | 773 |
| Net financials | −124 | −111 | −210 | −579 | −459 |
| Profit before tax | −356 | 675 | 168 | −792 | 314 |
| Tax | −52 | 176 | 46 | −0 | −0 |
| Net profit | −304 | 499 | 122 | −792 | 314 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 065 | 9 641 | 11 168 | 11 110 | 11 123 |
| Equity | 3 347 | 3 845 | 3 967 | 3 175 | 3 239 |
| Long-term debt | 2 074 | 2 665 | 2 385 | 2 901 | 3 631 |
| Short-term debt | 3 644 | 3 130 | 4 816 | 5 033 | 4 254 |
| Total debt | 5 718 | 5 796 | 7 200 | 7 935 | 7 885 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51.99% | 51.99% | 2024 | |
| Company | 38.12% | 38.12% | 2024 | |
| Individual | 9.89% | 9.89% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edgar Haugskott | Board of Directors | 0 companies |
| Tom Refsdal | Chairman | 0 companies |
| Grim Røen | Board of Directors | 0 companies |
| Tor Erik Sandvik | Board of Directors | 0 companies |
| Erik Aanesen | Board of Directors | 0 companies |
| Jonny Melkild | Board of Directors | 0 companies |
| Stig Kvendset | Board of Directors | 0 companies |