| Revenue | NOK 5M | +4% |
| EBITDA | NOK 1,9M | +9% |
| Net profit | NOK 62K | +467% |
| Total assets | NOK 22,7M | -3% |
| Equity | NOK 2,7M | +0% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 043 | 4 478 | 4 756 | 4 773 | 4 956 |
| Staff expenses | −186 | −663 | −731 | −745 | −770 |
| EBITDA | 1 748 | 1 714 | 1 839 | 1 776 | 1 939 |
| Depreciation & amort. | −732 | −568 | −569 | −684 | −784 |
| EBIT | 1 016 | 1 146 | 1 270 | 1 092 | 1 155 |
| Net financials | −777 | −885 | −1 062 | −1 114 | −1 076 |
| Profit before tax | 239 | 260 | 208 | −22 | 79 |
| Tax | −0 | −0 | 46 | −5 | 17 |
| Net profit | 239 | 260 | 162 | −17 | 62 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25 954 | 25 606 | 24 822 | 23 469 | 22 720 |
| Equity | 2 625 | 2 785 | 2 666 | 2 650 | 2 661 |
| Long-term debt | 22 802 | 22 268 | 21 148 | 20 203 | 19 257 |
| Short-term debt | 528 | 553 | 1 008 | 616 | 802 |
| Total debt | 23 329 | 22 821 | 22 156 | 20 819 | 20 058 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Christian Roscher-Nielsen | Board of Directors | 0 companies |
| Olav Dalen Zahl | Chairman | 0 companies |
| Else Birgitte Aamodt Roscher-Nielsen | Board of Directors | 0 companies |
| Lise Bache-Mathiesen | Board of Directors | 0 companies |
| John Christian Forester | Board of Directors | 0 companies |
| Johannes Ragnar Løken | Board of Directors | 0 companies |
| Jarle Abelson | Board of Directors | 0 companies |