| Revenue | NOK 23,7M | -2% |
| EBITDA | NOK 1,2M | -57% |
| Net profit | NOK 657K | -68% |
| Total assets | NOK 22,8M | +32% |
| Equity | NOK 8M | +6% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 797 | 16 130 | 20 103 | 24 117 | 23 691 |
| Staff expenses | −8 629 | −9 188 | −10 141 | −10 172 | −11 339 |
| EBITDA | 929 | −456 | 1 007 | 2 768 | 1 203 |
| Depreciation & amort. | −293 | −259 | −245 | −273 | −443 |
| EBIT | 635 | −715 | 762 | 2 495 | 759 |
| Net financials | −24 | −25 | 13 | 112 | 88 |
| Profit before tax | 612 | −741 | 775 | 2 607 | 847 |
| Tax | 136 | −162 | 173 | 574 | 191 |
| Net profit | 476 | −578 | 602 | 2 033 | 657 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 877 | 18 217 | 14 504 | 17 267 | 22 780 |
| Equity | 5 478 | 4 900 | 5 502 | 7 535 | 7 992 |
| Long-term debt | 438 | 263 | 88 | 0 | 5 938 |
| Short-term debt | 6 443 | 8 604 | 4 378 | 5 173 | 4 670 |
| Total debt | 6 880 | 8 867 | 4 465 | 5 173 | 10 608 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VJ Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.11% | 21.11% | 2024 | |
| Company | 17.33% | 17.33% | 2024 | |
| Individual | 16.78% | 16.78% | 2024 | |
| Individual | 16.78% | 16.78% | 2024 | |
| Individual | 12% | 12% | 2024 | |
| Individual | 8% | 8% | 2024 | |
| Individual | 8% | 8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vigdis Johansen | Chief Executive Officer | 0 companies |
| Magnus Nordahl Johansen | Board of Directors | 0 companies |
| Anne Gro Lamberg | Chairman | 0 companies |
| Bjørn Bakke Lier | Chairman | 0 companies |
| Øivind Johansen | Board of Directors | 0 companies |