| Revenue | NOK 43K | -3% |
| EBITDA | NOK 32K | +18% |
| Net profit | NOK -122K | -115% |
| Total assets | NOK 884K | -10% |
| Equity | NOK 136K | -47% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 26 | 15 | 4 | 0 | 0 | 0 | 1 759 | 1 049 | 29 | 0 | 0 | 0 | 53 | 44 | 43 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −420 | −855 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 13 | −5 | −25 | −16 | −15 | −25 | −5 | 350 | −303 | 4 | −48 | −8 | 31 | 11 | 27 | 32 |
| Depreciation & amort. | −4 | −4 | −1 | −0 | −0 | −0 | −0 | −5 | −15 | −18 | −0 | −0 | −4 | −45 | −84 | −110 |
| EBIT | 9 | −9 | −27 | −16 | −15 | −25 | −5 | 346 | −318 | −14 | −48 | −8 | 26 | −35 | −57 | −79 |
| Net financials | −1 | −0 | −0 | 1 | 1 | 0 | 0 | −1 | 192 | 231 | 103 | 254 | 183 | 41 | 0 | −44 |
| Profit before tax | 9 | −9 | −27 | −16 | −13 | −25 | −5 | 344 | −126 | 217 | 56 | 246 | 209 | 6 | −57 | −122 |
| Tax | 3 | −3 | −10 | −4 | −0 | 20 | −1 | 0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 | −7 | −17 | −11 | −13 | −45 | −4 | 344 | −126 | 217 | 56 | 246 | 209 | 6 | −57 | −122 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 272 | 232 | 201 | 156 | 80 | 31 | 28 | 957 | 468 | 392 | 225 | 470 | 791 | 800 | 979 | 884 |
| Equity | 161 | 154 | 138 | 93 | 80 | 35 | 31 | 375 | 100 | 100 | 100 | 100 | 309 | 315 | 258 | 136 |
| Long-term debt | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 250 | 250 |
| Short-term debt | 17 | 1 | 0 | 0 | 0 | −4 | −4 | 582 | 368 | 292 | 125 | 370 | 482 | 235 | 471 | 498 |
| Total debt | 111 | 78 | 63 | 62 | 0 | −4 | −4 | 582 | 368 | 292 | 125 | 370 | 482 | 485 | 721 | 748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HA Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Kjellberg Iversen | Chief Executive Officer | 0 companies |
| Håkon Adel Iversen | Deputy Member | 0 companies |