| Revenue | NOK 33,2M | +8% |
| EBITDA | NOK 1,8M | -1% |
| Net profit | NOK 803K | -6% |
| Total assets | NOK 12,9M | +0% |
| Equity | NOK 8,1M | -2% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 28 802 | 26 435 | 40 340 | 30 837 | 33 236 |
| Staff expenses | −9 433 | −9 913 | −12 003 | −10 454 | −11 310 |
| EBITDA | 2 698 | 2 623 | 4 602 | 1 832 | 1 816 |
| Depreciation & amort. | −693 | −412 | −674 | −811 | −875 |
| EBIT | 2 005 | 2 211 | 3 929 | 1 022 | 942 |
| Net financials | −18 | −7 | 18 | 82 | 124 |
| Profit before tax | 1 987 | 2 204 | 3 947 | 1 104 | 1 066 |
| Tax | 441 | 490 | 873 | 250 | 262 |
| Net profit | 1 546 | 1 714 | 3 074 | 853 | 803 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 357 | 12 943 | 15 868 | 12 972 | 12 947 |
| Equity | 8 754 | 8 395 | 9 469 | 8 323 | 8 126 |
| Long-term debt | 252 | −0 | 0 | 42 | 27 |
| Short-term debt | 4 351 | 4 548 | 6 399 | 4 607 | 4 794 |
| Total debt | 4 603 | 4 548 | 6 399 | 4 649 | 4 821 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.33% | 13.33% | 2023 | |
| Individual | 13.33% | 13.33% | 2024 | |
| Individual | 13.33% | 13.33% | 2022 | |
| Individual | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Nilsen | Chief Executive Officer | 0 companies |
| Christian Fredrik Eriksen | Board of Directors | 0 companies |
| Saman Heydari | Board of Directors | 0 companies |