| Revenue | NOK 324K | +11% |
| EBITDA | NOK -166K | -336% |
| Net profit | NOK -121K | -273% |
| Total assets | NOK 1,7M | -13% |
| Equity | NOK 516K | -19% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 612 | 759 | 722 | 587 | 1 321 | 1 917 | 2 003 | 2 752 | 2 047 | 1 922 | 610 | 824 | 1 943 | 1 989 | 292 | 324 |
| Staff expenses | −0 | −0 | −0 | −402 | −428 | −454 | −411 | −562 | −573 | −694 | −934 | −929 | −763 | −212 | −5 | −1 | −8 | −12 | −1 |
| EBITDA | 0 | 0 | 0 | −33 | 56 | 59 | −237 | 206 | 203 | 331 | 82 | −110 | 83 | −260 | 295 | 255 | 329 | 70 | −166 |
| Depreciation & amort. | −0 | −0 | −0 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −28 | −15 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | −60 | 28 | 31 | −264 | 179 | 176 | 304 | 55 | −137 | 69 | −260 | 295 | 255 | 329 | 70 | −166 |
| Net financials | 0 | 0 | 0 | 26 | 0 | 0 | 1 | 5 | 2 | −20 | 44 | 8 | −69 | 187 | −27 | 0 | 35 | 30 | 43 |
| Profit before tax | 0 | 0 | 0 | −34 | 29 | 32 | −263 | 184 | 178 | 284 | 99 | −129 | 0 | −73 | 268 | 255 | 364 | 100 | −124 |
| Tax | −0 | −0 | −0 | −8 | 10 | 12 | −0 | −0 | 27 | 74 | 22 | −0 | −0 | −0 | −0 | 66 | 89 | 30 | −3 |
| Net profit | 0 | 0 | 0 | −26 | 19 | 20 | −263 | 184 | 151 | 210 | 77 | −129 | 0 | −73 | 268 | 189 | 275 | 70 | −121 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 339 | 771 | 729 | 327 | 852 | 1 085 | 2 377 | 1 311 | 1 916 | 1 282 | 763 | 998 | 1 608 | 1 606 | 1 899 | 1 660 |
| Equity | — | — | — | 94 | 112 | 132 | −131 | 213 | 364 | 506 | 583 | 453 | 453 | 381 | 561 | 526 | 567 | 637 | 516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 |
| Short-term debt | 0 | 0 | 0 | 245 | 659 | 597 | 458 | 639 | 721 | 1 871 | 728 | 1 463 | 829 | 383 | 437 | 1 082 | 1 036 | 1 259 | 144 |
| Total debt | 0 | 0 | 0 | 245 | 659 | 597 | 458 | 639 | 721 | 1 871 | 728 | 1 463 | 829 | 383 | 437 | 1 082 | 1 039 | 1 262 | 1 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styreinformasjon As | Company | 1.7% | 1.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Fridtjof Rode Kjeldsberg | Deputy Member | 0 companies |
| Gunnar Eckbo | Chairman | 0 companies |