| Revenue | NOK 20,8M | +14% |
| EBITDA | NOK 3,1M | +72% |
| Net profit | NOK 2,4M | +65% |
| Total assets | NOK 7,6M | -26% |
| Equity | NOK 178K | -97% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 947 | 16 230 | 16 644 | 18 225 | 20 776 |
| Staff expenses | −14 786 | −13 457 | −14 223 | −14 202 | −14 748 |
| EBITDA | 1 338 | 1 020 | 581 | 1 777 | 3 054 |
| Depreciation & amort. | −96 | −61 | −12 | −10 | −32 |
| EBIT | 1 242 | 959 | 569 | 1 767 | 3 022 |
| Net financials | 4 | 3 | 10 | 71 | 9 |
| Profit before tax | 1 246 | 962 | 579 | 1 838 | 3 032 |
| Tax | 274 | 212 | 127 | 404 | 669 |
| Net profit | 971 | 750 | 452 | 1 434 | 2 363 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 519 | 7 739 | 8 384 | 10 293 | 7 637 |
| Equity | 2 679 | 3 429 | 3 881 | 5 315 | 178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 840 | 4 310 | 4 502 | 4 978 | 7 459 |
| Total debt | 4 840 | 4 310 | 4 502 | 4 978 | 7 459 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2016 – 2024 | |
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 60% | 60% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Company | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Ommundsen | Chief Executive Officer | 0 companies |
| Janne Hauge Brakstad | Chief Executive Officer | 0 companies |
| Brede Lima | Chairman | 0 companies |
| Sabri Shala | Chairman | 0 companies |
| Åge Henry Leikanger | Board of Directors | 0 companies |
| Brit Jorun Lima | Board of Directors | 0 companies |