| Revenue | NOK 875K | +15% |
| EBITDA | NOK 289K | +389% |
| Net profit | NOK 282K | +453% |
| Total assets | NOK 883K | +41% |
| Equity | NOK 821K | +52% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 871 | 2 751 | 1 753 | 1 139 | 1 293 | 912 | 783 | 3 005 | 1 123 | 1 419 | 859 | 942 | 1 051 | 1 290 | 940 | 855 | 764 | 875 |
| Staff expenses | −0 | −480 | −716 | −564 | −184 | −234 | −346 | −196 | −71 | −237 | −243 | −240 | −241 | −237 | −195 | −21 | −85 | −46 | −67 |
| EBITDA | 0 | 314 | 495 | −451 | −88 | 97 | −186 | −204 | 1 794 | −236 | 76 | −160 | −140 | −124 | 104 | 184 | 80 | 59 | 289 |
| Depreciation & amort. | −0 | −91 | −100 | −120 | −103 | −51 | −104 | −64 | −60 | −60 | −57 | −57 | −52 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 223 | 395 | −571 | −191 | 45 | −291 | −268 | 1 733 | −296 | 20 | −217 | −191 | −124 | 104 | 184 | 80 | 59 | 289 |
| Net financials | 0 | −18 | −20 | −19 | −57 | −58 | −69 | −112 | −83 | −22 | −20 | −18 | −17 | −15 | −12 | −8 | −7 | −8 | −7 |
| Profit before tax | 0 | 204 | 375 | −590 | −249 | −13 | −360 | −380 | 1 650 | −318 | −0 | −235 | −209 | −138 | 92 | 176 | 73 | 51 | 282 |
| Tax | −0 | −0 | 95 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 204 | 279 | −590 | −249 | −13 | −360 | −380 | 1 650 | −318 | −0 | −235 | −209 | −138 | 92 | 176 | 73 | 51 | 282 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 470 | 1 706 | 827 | 799 | 949 | 956 | 637 | 1 502 | 1 289 | 1 291 | 769 | 597 | 525 | 538 | 679 | 640 | 627 | 883 |
| Equity | — | 710 | 989 | 399 | 150 | 138 | −222 | −603 | 1 048 | 729 | 729 | 494 | 286 | 147 | 239 | 416 | 488 | 539 | 821 |
| Long-term debt | 0 | 334 | 285 | 234 | 178 | 376 | 348 | 318 | 287 | 253 | 217 | 179 | 139 | 96 | 50 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 426 | 431 | 195 | 471 | 436 | 830 | 921 | 167 | 306 | 345 | 96 | 173 | 282 | 249 | 264 | 152 | 87 | 62 |
| Total debt | 0 | 760 | 717 | 428 | 649 | 812 | 1 178 | 1 239 | 454 | 559 | 562 | 275 | 312 | 378 | 299 | 264 | 152 | 87 | 62 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.9% | 8.9% | 2024 | |
| Individual | 8.9% | 8.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Marvin Klokseth | Chairman | 0 companies |
| Anne Lena Ahdell Klokseth | Board of Directors | 0 companies |