| Revenue | NOK 142,7M | -32% |
| EBITDA | NOK 8,9M | -18% |
| Net profit | NOK 4,9M | -35% |
| Total assets | NOK 36,7M | -51% |
| Equity | NOK 2,1M | -77% |
| Employees | 102 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 124 258 | 155 369 | 181 840 | 209 449 | 142 665 |
| Staff expenses | −37 710 | −45 983 | −58 329 | −67 260 | −41 554 |
| EBITDA | 12 638 | 22 548 | 6 211 | 10 875 | 8 871 |
| Depreciation & amort. | −7 474 | −2 714 | −1 245 | −2 307 | −2 790 |
| EBIT | 5 164 | 19 834 | 4 966 | 8 568 | 6 081 |
| Net financials | −459 | −250 | 386 | 1 026 | 197 |
| Profit before tax | 4 704 | 19 584 | 5 352 | 9 594 | 6 278 |
| Tax | 3 157 | 8 105 | −5 837 | 2 148 | 1 402 |
| Net profit | 1 548 | 11 479 | 11 189 | 7 446 | 4 876 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 921 | 50 383 | 64 079 | 74 866 | 36 666 |
| Equity | 8 930 | 20 409 | 31 598 | 9 044 | 2 081 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 845 |
| Short-term debt | 25 990 | 29 974 | 32 481 | 65 821 | 30 740 |
| Total debt | 25 990 | 29 974 | 32 481 | 65 821 | 34 585 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
EM Deputy Member | Deputy Member | 2023 |
VH Deputy Member | Deputy Member | 2023 |
EE Deputy Member | Deputy Member | 2023 |
TR Deputy Member | Deputy Member | 2024 |
AU Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
NU Deputy Member | Deputy Member | 2019 – 2022 |
WL Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Evelyn May Larsen Huse | Deputy Member | 0 companies |
| Vegard Hellesund | Deputy Member | 0 companies |
| Eivind Eidesvik | Deputy Member | 0 companies |
| Thore Ragnvald Aarvik | Deputy Member | 0 companies |
| Nina Urbye | Deputy Member | 0 companies |
| Wencke Lundal Kleiven | Deputy Member | 0 companies |
| Aslak Unhjem Askeland | Chief Executive Officer | 0 companies |
| Reidar Westre | Chairman | 0 companies |
| Kristian Eidesvik | Board of Directors | 0 companies |
| Karl Emil Frantzen Selvåg | Board of Directors | 0 companies |
| Unni Karin Thorsen | Board of Directors | 0 companies |
| Bernt Eidesvik | Deputy Chairman | 0 companies |
| Elin Stangeland Munthe | Board of Directors | 0 companies |
| Annette Skauge | Board of Directors | 0 companies |