| Revenue | NOK 82,2M | +135% |
| EBITDA | NOK 15,1M | +232% |
| Net profit | NOK 11,6M | +319% |
| Total assets | NOK 40,5M | +69% |
| Equity | NOK 19,8M | +49% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 935 | 15 703 | 24 852 | 35 005 | 82 207 |
| Staff expenses | −1 144 | −2 001 | −1 545 | −1 888 | −1 986 |
| EBITDA | 2 277 | −1 290 | 2 475 | 4 544 | 15 071 |
| Depreciation & amort. | −1 583 | −1 155 | −1 228 | −1 342 | −1 631 |
| EBIT | 694 | −2 445 | 1 247 | 3 201 | 13 439 |
| Net financials | 731 | 338 | 215 | 341 | 1 388 |
| Profit before tax | 1 425 | −2 107 | 1 462 | 3 542 | 14 827 |
| Tax | 313 | −463 | 322 | 779 | 3 262 |
| Net profit | 1 111 | −1 643 | 1 140 | 2 763 | 11 565 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 761 | 28 944 | 22 176 | 24 034 | 40 549 |
| Equity | 24 002 | 15 911 | 15 491 | 13 262 | 19 757 |
| Long-term debt | 1 896 | 1 306 | 1 146 | 516 | 113 |
| Short-term debt | 3 863 | 11 727 | 5 539 | 10 256 | 20 679 |
| Total debt | 5 759 | 13 033 | 6 685 | 10 772 | 20 792 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HC Deputy Member | Deputy Member | 2003 |
TF Chief Executive Officer | Chief Executive Officer | 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Christine Rosnes | Deputy Member | 0 companies |
| Thorbjørn Frantzen | Chief Executive Officer | 0 companies |
| Leif Magne Solstad | Board of Directors | 0 companies |