| Revenue | NOK 422K | +1% |
| EBITDA | NOK 193K | -26% |
| Net profit | NOK 256K | -49% |
| Total assets | NOK 20,5M | -22% |
| Equity | NOK 12,7M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 370 | 1 345 | 191 | 192 | 316 | 350 | 391 | 372 | 297 | 405 | 424 | 421 | 416 | 422 |
| Staff expenses | −33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −113 | 10 | −0 |
| EBITDA | 45 | 1 285 | 84 | 60 | 210 | −370 | 286 | 170 | 166 | 270 | 261 | 29 | 260 | 193 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 45 | 1 285 | 84 | 60 | 210 | −370 | 286 | 170 | 166 | 270 | 261 | 29 | 260 | 193 |
| Net financials | −535 | −171 | −31 | −107 | −113 | −2 522 | −58 | −73 | −72 | −69 | −123 | −22 | 2 | 121 |
| Profit before tax | −490 | 1 114 | 53 | −47 | 96 | −2 892 | 228 | 97 | 94 | 202 | 138 | 6 | 262 | 314 |
| Tax | −0 | 293 | 17 | −0 | −0 | −0 | 58 | 23 | 23 | 45 | −0 | −0 | −243 | 58 |
| Net profit | −490 | 822 | 35 | −47 | 96 | −2 892 | 169 | 75 | 71 | 157 | 138 | 6 | 505 | 256 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 123 | 4 922 | 5 022 | 4 493 | 5 100 | 2 998 | 4 909 | 2 509 | 2 849 | 3 704 | 3 077 | 9 904 | 26 463 | 20 510 |
| Equity | 362 | 499 | 535 | 488 | 428 | −2 013 | 556 | 631 | 631 | 637 | 776 | 782 | 12 492 | 12 748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 285 | 1 792 | 1 688 | 1 579 | 1 467 | 1 353 | 1 232 | 1 103 |
| Short-term debt | 6 | 0 | 0 | 0 | 4 671 | 5 011 | 68 | 87 | 531 | 1 488 | 834 | 7 769 | 12 738 | 6 659 |
| Total debt | 8 761 | 4 422 | 4 487 | 4 005 | 4 671 | 5 011 | 4 353 | 1 878 | 2 218 | 3 067 | 2 302 | 9 122 | 13 971 | 7 762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klevenstern As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Adolfsen | Deputy Member | 0 companies |
| Kristian Arne Adolfsen | Chairman | 0 companies |