| Revenue | NOK 8,1M | +5% |
| EBITDA | NOK -197K | -127% |
| Net profit | NOK -206K | -167% |
| Total assets | NOK 4,4M | +45% |
| Equity | NOK 1,6M | +7% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 767 | 6 080 | 6 028 | 7 752 | 8 102 |
| Staff expenses | −1 319 | −1 923 | −2 262 | −2 395 | −2 526 |
| EBITDA | 1 266 | 484 | 697 | 726 | −197 |
| Depreciation & amort. | −8 | −0 | −0 | −0 | −43 |
| EBIT | 1 258 | 484 | 697 | 726 | −240 |
| Net financials | −30 | −402 | −63 | −236 | −60 |
| Profit before tax | 1 228 | 82 | 634 | 491 | −300 |
| Tax | 271 | 103 | 212 | 186 | −94 |
| Net profit | 958 | −21 | 422 | 304 | −206 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 706 | 5 029 | 5 378 | 3 030 | 4 390 |
| Equity | 3 723 | 2 702 | 1 623 | 1 460 | 1 562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 983 | 2 328 | 3 755 | 1 570 | 2 828 |
| Total debt | 983 | 2 328 | 3 755 | 1 570 | 2 828 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RN Chief Executive Officer | Chief Executive Officer | 1999 – 2024 |
BS Deputy Member | Deputy Member | 1999 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Nyhammer | Chief Executive Officer | 0 companies |
| Bente Solberg Nyhammer | Deputy Member | 0 companies |
| Tom Dreyer | Chairman | 0 companies |
| Kai Gustav Piene | Board of Directors | 0 companies |