| Revenue | NOK 4M | +8% |
| EBITDA | NOK -165K | +82% |
| Net profit | NOK -74K | +88% |
| Total assets | NOK 2M | -15% |
| Equity | NOK 1,4M | -5% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 303 | 3 247 | 3 053 | 3 977 | 4 248 | 4 803 | 4 995 | 4 653 | 4 927 | 4 421 | 4 103 | 4 417 | 3 662 | 4 105 | 5 109 | 4 549 | 3 709 | 4 021 |
| Staff expenses | −1 707 | −1 675 | −1 661 | −1 707 | −2 204 | −2 797 | −2 509 | −2 461 | −2 780 | −2 873 | −2 968 | −2 949 | −2 795 | −3 140 | −3 395 | −3 485 | −3 601 | −3 664 |
| EBITDA | −503 | −542 | −15 | 730 | 406 | 154 | 497 | 349 | −25 | −352 | −811 | −542 | −612 | 147 | 506 | 360 | −901 | −165 |
| Depreciation & amort. | −36 | −36 | −36 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −539 | −577 | −51 | 730 | 406 | 154 | 497 | 349 | −25 | −352 | −811 | −542 | −612 | 147 | 506 | 360 | −901 | −165 |
| Net financials | 4 | −16 | −19 | −41 | −50 | 34 | 247 | 135 | 25 | 241 | −9 | 357 | 530 | 264 | −70 | −119 | 85 | 73 |
| Profit before tax | −535 | −594 | −70 | 690 | 356 | 188 | 744 | 484 | 0 | −111 | −820 | −185 | −82 | 411 | 436 | 241 | −816 | −93 |
| Tax | −140 | −161 | −21 | 193 | 102 | 51 | 59 | −2 | −55 | −119 | −171 | −168 | −101 | 95 | 286 | 56 | −175 | −18 |
| Net profit | −395 | −433 | −49 | 496 | 254 | 137 | 685 | 487 | 55 | 8 | −649 | −17 | 19 | 316 | 150 | 185 | −641 | −74 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 673 | 1 299 | 1 280 | 1 513 | 1 840 | 1 773 | 2 682 | 3 107 | 2 721 | 2 957 | 2 372 | 2 183 | 2 229 | 2 765 | 2 846 | 2 743 | 2 302 | 1 954 |
| Equity | 756 | 323 | 274 | 771 | 1 025 | 1 162 | 1 847 | 2 334 | 2 079 | 2 087 | 1 438 | 1 422 | 1 441 | 1 757 | 1 907 | 2 092 | 1 450 | 1 376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 917 | 976 | 1 006 | 743 | 815 | 611 | 835 | 773 | 642 | 870 | 933 | 761 | 788 | 1 009 | 939 | 651 | 852 | 578 |
| Total debt | 917 | 976 | 1 006 | 743 | 815 | 611 | 835 | 773 | 642 | 870 | 933 | 761 | 788 | 1 009 | 939 | 651 | 852 | 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Kollandsrud | Deputy Member | 0 companies |
| Nils Kollandsrud | Chairman | 0 companies |