| Revenue | NOK 15,5M | -3% |
| EBITDA | NOK 1,6M | -56% |
| Net profit | NOK 1,3M | -56% |
| Total assets | NOK 6M | -8% |
| Equity | NOK 207K | -8% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 607 | 6 002 | 6 304 | 5 761 | 6 429 | 6 258 | 6 469 | 6 804 | 6 930 | 8 384 | 8 590 | 9 459 | 11 066 | 11 680 | 12 717 | 16 078 | 15 526 |
| Staff expenses | −2 961 | −3 154 | −3 757 | −3 345 | −4 174 | −3 623 | −3 497 | −3 449 | −3 865 | −4 544 | −4 999 | −5 703 | −6 233 | −6 911 | −8 815 | −10 126 | −10 556 |
| EBITDA | 1 680 | 1 764 | 1 307 | 903 | 1 123 | 1 272 | 1 746 | 2 348 | 1 801 | 2 336 | 1 947 | 2 319 | 3 180 | 2 854 | 1 953 | 3 708 | 1 627 |
| Depreciation & amort. | −36 | −46 | −37 | −67 | −79 | −91 | −98 | −103 | −65 | −22 | −13 | −15 | −9 | −16 | −19 | −21 | −14 |
| EBIT | 1 644 | 1 718 | 1 270 | 836 | 1 044 | 1 180 | 1 648 | 2 245 | 1 736 | 2 315 | 1 934 | 2 304 | 3 171 | 2 838 | 1 934 | 3 687 | 1 613 |
| Net financials | 37 | 20 | 12 | −21 | −3 | 13 | 11 | 9 | 7 | 7 | 7 | 12 | 19 | 13 | 17 | 55 | 35 |
| Profit before tax | 1 681 | 1 738 | 1 282 | 815 | 1 041 | 1 193 | 1 658 | 2 254 | 1 743 | 2 322 | 1 941 | 2 315 | 3 190 | 2 851 | 1 951 | 3 741 | 1 647 |
| Tax | 472 | 489 | 361 | 231 | 294 | 336 | 448 | 610 | 436 | 563 | 454 | 510 | 702 | 627 | 429 | 823 | 364 |
| Net profit | 1 210 | 1 249 | 922 | 585 | 747 | 857 | 1 211 | 1 644 | 1 307 | 1 759 | 1 488 | 1 806 | 2 488 | 2 224 | 1 522 | 2 918 | 1 283 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 496 | 2 639 | 2 510 | 2 108 | 2 007 | 2 205 | 2 983 | 3 396 | 3 053 | 3 976 | 3 773 | 4 399 | 5 179 | 5 685 | 4 677 | 6 451 | 5 953 |
| Equity | 297 | 297 | 268 | 213 | 202 | 209 | 219 | 164 | 171 | 180 | 168 | 173 | 161 | 185 | 206 | 224 | 207 |
| Long-term debt | 11 | 0 | 0 | 14 | 0 | 2 | 0 | 14 | 25 | 0 | 14 | 1 | 0 | 3 | 0 | 0 | 1 |
| Short-term debt | 2 188 | 2 343 | 2 242 | 1 882 | 1 805 | 1 995 | 2 764 | 3 218 | 2 857 | 3 796 | 3 591 | 4 225 | 5 018 | 5 497 | 4 471 | 6 226 | 5 744 |
| Total debt | 2 199 | 2 343 | 2 242 | 1 896 | 1 805 | 1 996 | 2 764 | 3 232 | 2 883 | 3 796 | 3 605 | 4 226 | 5 018 | 5 500 | 4 471 | 6 226 | 5 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
DO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Ivar Kværner | Chief Executive Officer | 0 companies |
| Dag Otto Tørnby | Chief Executive Officer | 0 companies |
| Harald Breivik | Board of Directors | 0 companies |