| Revenue | NOK 387M | -2% |
| EBITDA | NOK -1,4M | -156% |
| Net profit | NOK -10,4M | -295% |
| Total assets | NOK 129,9M | -2% |
| Equity | NOK 68K | -67% |
| Employees | 101 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 726 | 121 594 | 115 244 | 135 360 | 148 477 | 139 035 | 148 112 | 160 327 | 231 472 | 253 566 | 258 727 | 274 256 | 287 297 | 321 753 | 353 635 | 204 315 | 393 401 | 387 046 |
| Staff expenses | −16 397 | −17 546 | −17 360 | −19 117 | −22 058 | −21 763 | −24 720 | −27 144 | −35 448 | −39 416 | −42 219 | −44 967 | −52 507 | −57 520 | −62 123 | −32 182 | −73 562 | −81 218 |
| EBITDA | 8 447 | 12 940 | 10 930 | 13 319 | 16 596 | 13 336 | 9 299 | 11 851 | 17 595 | 23 315 | 14 593 | 19 965 | 20 728 | 24 730 | 27 781 | 11 690 | −548 | −1 404 |
| Depreciation & amort. | −165 | −266 | −276 | −292 | −264 | −177 | −103 | −126 | −163 | −144 | −144 | −92 | −93 | −65 | −45 | −345 | −1 041 | −3 721 |
| EBIT | 8 282 | 12 674 | 10 654 | 13 027 | 16 333 | 13 159 | 9 196 | 11 725 | 17 432 | 23 171 | 14 449 | 19 872 | 20 635 | 24 665 | 27 736 | 11 346 | −1 589 | −5 124 |
| Net financials | 2 378 | 1 231 | 1 281 | 1 454 | 1 842 | 1 586 | 1 594 | 129 | 1 631 | 1 508 | 2 666 | 245 | 295 | 1 290 | 5 973 | 277 | −1 085 | −4 826 |
| Profit before tax | 10 660 | 13 905 | 11 935 | 14 482 | 18 175 | 14 745 | 10 791 | 11 853 | 19 063 | 24 679 | 17 115 | 20 117 | 20 930 | 25 955 | 33 709 | 11 623 | −2 674 | −9 951 |
| Tax | 2 441 | 3 779 | 3 200 | 3 895 | 4 902 | 4 007 | 2 835 | 3 469 | 4 822 | 6 072 | 3 896 | 4 881 | 4 704 | 5 551 | 6 521 | 2 642 | −50 | 422 |
| Net profit | 8 219 | 10 127 | 8 735 | 10 587 | 13 273 | 10 739 | 7 956 | 8 384 | 14 241 | 18 608 | 13 219 | 15 235 | 16 226 | 20 404 | 27 188 | 8 981 | −2 624 | −10 373 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 323 | 39 953 | 37 000 | 46 313 | 48 388 | 45 387 | 45 530 | 47 277 | 73 291 | 82 334 | 81 982 | 80 665 | 95 971 | 115 225 | 136 682 | 135 119 | 133 096 | 129 906 |
| Equity | 6 166 | 6 292 | 5 527 | 6 114 | 6 147 | 4 938 | 4 272 | 14 021 | 9 558 | 6 077 | 19 296 | 20 067 | 27 707 | 34 111 | 24 488 | 10 196 | 210 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 583 | 2 917 | 1 250 | 0 | 0 | 0 | 0 | 0 | 0 | 175 |
| Short-term debt | 32 158 | 33 661 | 31 473 | 40 199 | 42 241 | 40 450 | 41 259 | 33 256 | 59 150 | 73 340 | 61 436 | 60 598 | 68 264 | 81 114 | 112 194 | 124 923 | 132 887 | 129 663 |
| Total debt | 32 158 | 33 661 | 31 473 | 40 199 | 42 241 | 40 450 | 41 259 | 33 256 | 63 733 | 76 256 | 62 686 | 60 598 | 68 264 | 81 114 | 112 194 | 124 923 | 132 887 | 129 838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fagflis Group Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Loga | Chief Executive Officer | 0 companies |
| Henning Jansen | Chief Executive Officer | 0 companies |
| Stine Bøhn Gjerde | Board of Directors | 0 companies |
| Sondre Høyeraal Graver | Board of Directors | 0 companies |
| Truls Strøm | Board of Directors | 0 companies |
| Gøril Solheim | Board of Directors | 0 companies |
| Jon Ringstad | Board of Directors | 0 companies |
| Ingeborg Margrete Balke | Board of Directors | 0 companies |
| Johan Severin Seland | Chairman | 0 companies |
| Kjell Paulsrud | Chairman | 0 companies |
| Fredrik Hagen | Board of Directors | 0 companies |
| Henrik Stensrud | Board of Directors | 0 companies |