| Revenue | NOK 10K | -86% |
| EBITDA | NOK -726K | +20% |
| Net profit | NOK 4,5M | +243% |
| Total assets | NOK 38,3M | +10% |
| Equity | NOK 37,9M | +10% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 483 | 3 476 | 3 240 | 71 | 188 | 79 | 1 362 | 95 | 70 | 70 | 10 |
| Staff expenses | −948 | −594 | −791 | −1 163 | −775 | −398 | −639 | −655 | −713 | −721 | −382 |
| EBITDA | 1 018 | 2 540 | 1 482 | −1 504 | −1 047 | −469 | 522 | −811 | −939 | −905 | −726 |
| Depreciation & amort. | −511 | −2 534 | −768 | −94 | −93 | −87 | −87 | −82 | −106 | −109 | −109 |
| EBIT | 508 | 6 | 714 | −1 599 | −1 140 | −556 | 435 | −892 | −1 045 | −1 014 | −835 |
| Net financials | 65 | 3 851 | 5 733 | −2 088 | 1 315 | 659 | 4 526 | 7 867 | −1 930 | 2 334 | 5 353 |
| Profit before tax | 573 | 3 858 | 6 447 | −3 687 | 175 | 103 | 4 961 | 6 975 | −2 975 | 1 319 | 4 519 |
| Tax | 167 | −81 | 208 | −317 | −0 | −0 | 113 | −0 | −0 | −0 | −0 |
| Net profit | 406 | 3 938 | 6 240 | −3 370 | 175 | 103 | 4 848 | 6 975 | −2 975 | 1 319 | 4 519 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 582 | 43 000 | 33 440 | 26 376 | 25 604 | 25 231 | 30 364 | 37 077 | 34 358 | 34 642 | 38 255 |
| Equity | 24 903 | 26 841 | 29 081 | 25 011 | 24 486 | 24 188 | 29 037 | 36 012 | 33 036 | 34 355 | 37 874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 562 | 7 595 | 4 043 | 1 366 | 1 118 | 1 043 | 1 327 | 1 065 | 1 322 | 286 | 381 |
| Total debt | 11 679 | 16 159 | 4 359 | 1 366 | 1 118 | 1 043 | 1 327 | 1 065 | 1 322 | 286 | 381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Gedde | Deputy Member | 0 companies |
| Øyvind Johan Gedde | Chairman | 0 companies |