| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | -88% |
| Net profit | NOK -9K | +96% |
| Total assets | NOK 122K | +0% |
| Equity | NOK 7K | -54% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 751 | 1 521 | 1 449 | 1 281 | 1 041 | 580 | 189 | 224 | 128 | 115 | 18 | 19 | 12 | 0 | 0 |
| Staff expenses | −266 | −724 | −460 | −617 | −354 | 2 | −0 | −1 | −1 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 48 | −47 | 222 | −128 | 73 | 149 | −230 | −89 | −92 | −61 | −17 | 12 | −21 | −5 | −9 |
| Depreciation & amort. | −17 | −97 | −106 | −106 | −106 | −102 | −16 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 31 | −144 | 116 | −234 | −33 | 47 | −246 | −91 | −92 | −61 | −17 | 12 | −21 | −5 | −9 |
| Net financials | −206 | −119 | −48 | −19 | 133 | 334 | 411 | 248 | −1 | −1 | −1 | 0 | −0 | 0 | 0 |
| Profit before tax | −174 | −264 | 67 | −253 | 101 | 381 | 165 | 157 | −93 | −62 | −18 | 12 | −21 | −5 | −9 |
| Tax | −0 | −0 | −0 | −0 | −0 | −321 | 104 | −5 | −13 | −4 | −0 | −0 | −0 | 240 | −0 |
| Net profit | −174 | −264 | 67 | −253 | 101 | 702 | 62 | 162 | −80 | −57 | −18 | 12 | −21 | −244 | −9 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 719 | 2 123 | 797 | 866 | 640 | 845 | 720 | 642 | 429 | 383 | 364 | 362 | 362 | 122 | 122 |
| Equity | 284 | 20 | 87 | −166 | −65 | 637 | 699 | 475 | 345 | 287 | 269 | 281 | 260 | 16 | 7 |
| Long-term debt | 1 117 | 1 397 | 280 | 215 | 158 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 318 | 706 | 429 | 817 | 547 | 93 | 21 | 168 | 85 | 95 | 95 | 81 | 102 | 106 | 114 |
| Total debt | 1 435 | 2 103 | 710 | 1 032 | 705 | 208 | 21 | 168 | 85 | 95 | 95 | 81 | 102 | 106 | 114 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Conny Rødsten | Board of Directors | 0 companies |
| Hans Petter Rødsten | Board of Directors | 0 companies |
| Rune Aleksander Rødsten | Chairman | 0 companies |