| Revenue | NOK 47,1M | +45% |
| EBITDA | NOK 2M | +856% |
| Net profit | NOK 1,4M | +398% |
| Total assets | NOK 13M | -3% |
| Equity | NOK 2,8M | +53% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 053 | 24 731 | 27 365 | 32 436 | 47 130 |
| Staff expenses | −12 196 | −12 234 | −12 232 | −13 361 | −16 711 |
| EBITDA | 499 | 302 | 359 | −269 | 2 036 |
| Depreciation & amort. | −260 | −314 | −337 | −227 | −106 |
| EBIT | 239 | −12 | 22 | −496 | 1 929 |
| Net financials | −11 | −64 | −77 | −122 | −84 |
| Profit before tax | 228 | −76 | −54 | −618 | 1 845 |
| Tax | 50 | −17 | −12 | −136 | 406 |
| Net profit | 178 | −59 | −42 | −482 | 1 439 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 442 | 12 907 | 11 511 | 13 453 | 12 984 |
| Equity | 2 404 | 2 345 | 2 303 | 1 820 | 2 783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 037 | 10 563 | 9 208 | 11 633 | 10 201 |
| Total debt | 8 037 | 10 563 | 9 208 | 11 633 | 10 201 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Deputy Member | Deputy Member | 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Margrethe Hasvold | Deputy Member | 0 companies |
| Hans Gjefle Hasvold | Chairman | 0 companies |