| Revenue | NOK 2,1M | -7% |
| EBITDA | NOK 239K | -68% |
| Net profit | NOK 187K | -67% |
| Total assets | NOK 939K | -37% |
| Equity | NOK 108K | -11% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 | 0 | 0 | 745 | 900 | 675 | 1 180 | 1 100 | 795 | 961 | 1 050 | 722 | 1 455 | 1 550 | 2 130 | 2 220 | 2 075 |
| Staff expenses | −0 | −0 | −0 | −0 | −663 | −665 | −658 | −731 | −801 | −757 | −938 | −691 | −671 | −493 | −888 | −1 277 | −1 446 | −1 785 |
| EBITDA | 0 | 6 | 0 | 0 | 62 | 205 | 2 | 409 | 256 | −0 | −0 | 312 | 0 | 908 | 599 | 785 | 736 | 239 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 6 | 0 | 0 | 62 | 205 | 2 | 409 | 256 | −0 | −0 | 312 | 0 | 908 | 599 | 785 | 736 | 239 |
| Net financials | 0 | 0 | 0 | 0 | −0 | −4 | −0 | 1 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | 0 |
| Profit before tax | 0 | 6 | 0 | 0 | 62 | 201 | 2 | 410 | 255 | 0 | 0 | 312 | 0 | 908 | 599 | 785 | 734 | 239 |
| Tax | −0 | 2 | −0 | −0 | 18 | 56 | 1 | 111 | 69 | −0 | 0 | 72 | 0 | 200 | 132 | 173 | 162 | 53 |
| Net profit | 0 | 4 | 0 | 0 | 44 | 145 | 2 | 299 | 186 | 0 | 0 | 240 | −0 | 708 | 468 | 613 | 573 | 187 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 | — | — | 547 | 662 | 417 | 949 | 673 | 300 | 424 | 735 | 424 | 1 293 | 1 224 | 1 583 | 1 492 | 939 |
| Equity | — | 6 | — | — | 106 | 101 | 102 | 101 | 108 | 108 | 108 | 100 | 100 | 108 | 106 | 118 | 121 | 108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 | 0 | 0 | 442 | 561 | 315 | 847 | 566 | 192 | 316 | 635 | 325 | 1 185 | 1 118 | 1 465 | 1 371 | 831 |
| Total debt | 0 | 5 | 0 | 0 | 442 | 561 | 315 | 847 | 566 | 192 | 316 | 635 | 325 | 1 185 | 1 118 | 1 465 | 1 371 | 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Franke Morten Sjøberg | Chief Executive Officer | 0 companies |