| Revenue | NOK 1,6M | +15% |
| EBITDA | NOK 467K | +712% |
| Net profit | NOK -295K | +88% |
| Total assets | NOK 8,9M | -24% |
| Equity | NOK 2,1M | -46% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 502 | 1 109 | 1 400 | 1 195 | 1 604 | 1 481 | 993 | 1 460 | 1 097 | 973 | 1 015 | 1 147 | 1 004 | 1 154 | 1 299 | 1 991 | 1 393 | 1 605 |
| Staff expenses | −0 | −437 | −465 | −429 | −358 | −513 | −477 | −471 | −454 | −430 | −124 | −205 | −204 | −281 | −350 | −459 | −526 | −428 | −168 |
| EBITDA | 0 | 1 506 | 145 | 496 | 144 | 450 | 238 | 101 | 544 | 170 | 442 | 378 | 438 | 278 | 116 | 52 | 802 | 58 | 467 |
| Depreciation & amort. | −0 | −292 | −180 | −139 | −163 | −238 | −193 | −148 | −144 | −93 | −80 | −80 | −80 | −80 | −80 | −80 | −80 | −88 | −88 |
| EBIT | 0 | 1 213 | −36 | 357 | −19 | 212 | 45 | −48 | 400 | 76 | 361 | 298 | 358 | 198 | 35 | −28 | 721 | −30 | 380 |
| Net financials | 0 | −2 095 | 2 625 | −377 | −276 | −134 | −100 | −84 | −65 | −23 | −4 | 14 | −3 | −26 | −59 | 6 175 | −36 | −2 433 | −617 |
| Profit before tax | 0 | −882 | 2 589 | −20 | −295 | 77 | −55 | −132 | 336 | 54 | 357 | 311 | 355 | 172 | −24 | 6 146 | 685 | −2 463 | −238 |
| Tax | −0 | 220 | −11 | 101 | −30 | 26 | −8 | −36 | 113 | 27 | 101 | 88 | 78 | 38 | −4 | −26 | 151 | −24 | 58 |
| Net profit | 0 | −1 102 | 2 600 | −121 | −264 | 52 | −47 | −96 | 222 | 27 | 257 | 224 | 277 | 134 | −19 | 6 172 | 534 | −2 439 | −295 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 886 | 11 027 | 11 871 | 11 233 | 8 173 | 6 633 | 5 978 | 5 915 | 5 054 | 4 936 | 4 668 | 4 448 | 5 472 | 7 024 | 12 898 | 12 712 | 11 666 | 8 882 |
| Equity | — | −334 | 1 766 | 1 646 | 1 132 | 813 | 566 | 371 | 343 | 370 | 526 | 650 | 927 | 461 | 442 | 6 614 | 6 348 | 3 909 | 2 113 |
| Long-term debt | 0 | 8 232 | 0 | 0 | 0 | 7 069 | 5 601 | 5 263 | 4 902 | 4 509 | 4 099 | 3 676 | 3 247 | 4 825 | 6 366 | 6 029 | 5 732 | 7 587 | 5 125 |
| Short-term debt | 0 | 989 | 1 900 | 4 122 | 2 702 | 291 | 465 | 344 | 670 | 176 | 310 | 343 | 274 | 186 | 216 | 255 | 632 | 171 | 1 643 |
| Total debt | 0 | 9 220 | 9 261 | 10 225 | 10 102 | 7 360 | 6 067 | 5 607 | 5 572 | 4 685 | 4 410 | 4 018 | 3 521 | 5 011 | 6 582 | 6 284 | 6 364 | 7 758 | 6 768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Lise Bølviken | Deputy Member | 0 companies |
| Hans Westerås | Chairman | 0 companies |