| Revenue | NOK 652,7M | +5% |
| EBITDA | NOK 23,4M | -16% |
| Net profit | NOK 11,8M | -17% |
| Total assets | NOK 160,1M | +2% |
| Equity | NOK 47,5M | +1% |
| Employees | 95 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 384 976 | 413 532 | 415 841 | 416 422 | 456 145 | 527 128 | 523 833 | 525 298 | 510 520 | 545 278 | 575 643 | 628 977 | 621 424 | 652 738 |
| Staff expenses | −40 543 | −41 746 | −45 360 | −49 178 | −53 075 | −56 986 | −60 170 | −60 704 | −64 614 | −60 312 | −64 055 | −69 453 | −69 708 | −70 790 |
| EBITDA | 21 085 | 17 433 | 16 919 | 17 034 | 28 549 | 29 487 | 25 923 | 22 756 | 27 179 | 33 218 | 33 772 | 33 684 | 27 719 | 23 417 |
| Depreciation & amort. | −1 713 | −2 116 | −2 350 | −2 785 | −3 276 | −5 311 | −5 534 | −5 874 | −5 705 | −6 577 | −6 560 | −6 805 | −6 467 | −6 441 |
| EBIT | 19 372 | 15 317 | 14 569 | 14 250 | 25 273 | 24 176 | 20 389 | 16 882 | 21 474 | 26 641 | 27 212 | 26 879 | 21 252 | 16 976 |
| Net financials | −1 271 | −1 743 | −1 834 | −1 830 | −875 | −906 | −1 778 | −1 401 | −1 257 | −1 161 | −773 | −1 379 | −3 175 | −2 042 |
| Profit before tax | 18 101 | 13 574 | 12 735 | 12 420 | 24 398 | 23 270 | 18 611 | 15 481 | 20 217 | 25 480 | 26 438 | 25 500 | 18 077 | 14 934 |
| Tax | 5 079 | 3 808 | 3 642 | 3 356 | 6 647 | 5 825 | 4 482 | 3 580 | 4 462 | 5 606 | 5 818 | 5 611 | 3 903 | 3 175 |
| Net profit | 13 022 | 9 766 | 9 093 | 9 064 | 17 751 | 17 445 | 14 129 | 11 901 | 15 754 | 19 875 | 20 620 | 19 889 | 14 174 | 11 759 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 840 | 127 619 | 137 061 | 125 585 | 129 193 | 170 885 | 168 939 | 133 163 | 153 589 | 130 733 | 125 912 | 200 820 | 156 563 | 160 068 |
| Equity | 19 738 | 25 904 | 28 066 | 29 831 | 32 981 | 32 426 | 34 830 | 26 731 | 27 486 | 27 861 | 29 761 | 44 650 | 47 113 | 47 497 |
| Long-term debt | −641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 460 | 101 307 | 108 851 | 95 754 | 96 212 | 138 459 | 134 109 | 106 432 | 126 103 | 102 872 | 96 151 | 156 170 | 109 450 | 112 570 |
| Total debt | 93 460 | 101 307 | 108 851 | 95 754 | 96 212 | 138 459 | 134 109 | 106 432 | 126 103 | 102 872 | 96 151 | 156 170 | 109 450 | 112 570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sulland Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Nilsen | Chief Executive Officer | 0 companies |
| Torje Aleksander Sulland | Board of Directors | 0 companies |
| Svein Arild Johnsgård | Board of Directors | 0 companies |
| Unn Beathe Sulland | Board of Directors | 0 companies |
| Odd Arvid Sulland | Chairman | 0 companies |
| Fredrik Torbjørnsen | Board of Directors | 0 companies |
| Anne Kathrine Gjerdrum | Board of Directors | 0 companies |
| Øyvind Sulland | Board of Directors | 0 companies |
| Therese Sulland | Board of Directors | 0 companies |