| Revenue | NOK 4,6M | -6% |
| EBITDA | NOK 2,8M | -32% |
| Net profit | NOK 667K | +70% |
| Total assets | NOK 17M | +27% |
| Equity | NOK -19,8M | -7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 457 | 3 327 | 3 676 | 3 786 | 3 853 | 3 622 | 3 497 | 3 999 | 4 087 | 4 004 | 4 246 | 4 267 | 4 394 | 4 328 | 4 649 | 4 901 | 4 594 |
| Staff expenses | −0 | −29 | −29 | −29 | −29 | −29 | −29 | −29 | −29 | −29 | −29 | −29 | −29 | −29 | −17 | −29 | −29 | −29 |
| EBITDA | 0 | 2 140 | 2 253 | 2 954 | 3 049 | 3 161 | 2 585 | 2 440 | 3 535 | 3 283 | 3 021 | 2 330 | 2 909 | 3 407 | 2 994 | 2 839 | 4 092 | 2 776 |
| Depreciation & amort. | −0 | −240 | −242 | −326 | −273 | −258 | −258 | −289 | −177 | −212 | −254 | −165 | −166 | −177 | −214 | −202 | −194 | −268 |
| EBIT | 0 | 1 900 | 2 011 | 2 628 | 2 776 | 2 903 | 2 328 | 2 150 | 3 358 | 3 072 | 2 768 | 2 165 | 2 742 | 3 230 | 2 780 | 2 637 | 3 898 | 2 507 |
| Net financials | 0 | −3 620 | 997 | −1 633 | −822 | −154 | −1 947 | −1 903 | −2 957 | 10 | −581 | −1 314 | −1 041 | −1 646 | −608 | −2 381 | −3 504 | −1 840 |
| Profit before tax | 0 | −1 720 | 3 008 | 995 | 1 954 | 2 749 | 381 | 247 | 401 | 3 082 | 2 187 | 851 | 1 702 | 1 584 | 2 172 | 256 | 394 | 667 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −1 720 | 3 008 | 995 | 1 954 | 2 749 | 381 | 247 | 401 | 3 082 | 2 187 | 851 | 1 702 | 1 584 | 2 172 | 256 | 394 | 667 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 14 062 | 13 877 | 13 626 | 13 585 | 13 469 | 13 138 | 13 274 | 13 362 | 12 941 | 12 156 | 12 706 | 12 662 | 12 374 | 12 473 | 11 642 | 13 310 | 16 956 |
| Equity | — | — | — | — | — | −4 975 | −9 494 | −10 247 | −12 346 | −11 964 | −12 578 | −12 727 | −13 325 | −14 541 | −14 669 | −16 913 | −18 519 | −19 752 |
| Long-term debt | 0 | 18 788 | 17 131 | 0 | 0 | 17 910 | 21 767 | 22 885 | 25 095 | 24 397 | 24 314 | 24 982 | 25 396 | 26 362 | 26 323 | 27 932 | 30 264 | 32 914 |
| Short-term debt | 0 | 656 | 719 | 254 | 334 | 534 | 865 | 636 | 613 | 509 | 419 | 450 | 590 | 553 | 818 | 623 | 1 565 | 3 793 |
| Total debt | 0 | 19 444 | 17 850 | 18 404 | 18 709 | 18 444 | 22 632 | 23 521 | 25 708 | 24 905 | 24 733 | 25 432 | 25 986 | 26 915 | 27 142 | 28 555 | 31 829 | 36 708 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1994 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Jacobsen | Board of Directors | 0 companies |
| Anders Eckhoff | Chairman | 0 companies |
| Finn Berg Jacobsen | Board of Directors | 0 companies |