| Revenue | NOK 657K | -28% |
| EBITDA | NOK -141K | -489% |
| Net profit | NOK -137K | -761% |
| Total assets | NOK 145K | -38% |
| Equity | NOK -82K | -46% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 028 | 1 833 | 1 707 | 1 285 | 1 224 | 1 286 | 1 131 | 1 059 | 1 251 | 1 059 | 991 | 921 | 691 | 721 | 821 | 827 | 907 | 657 |
| Staff expenses | −0 | −545 | −417 | −505 | −490 | −384 | −464 | −383 | −518 | −537 | −551 | −555 | −558 | −185 | −393 | −382 | −385 | −383 | −387 |
| EBITDA | 0 | 279 | 401 | 277 | 87 | 144 | 96 | 53 | −89 | 32 | −74 | −102 | −167 | 150 | −95 | −55 | −52 | −24 | −141 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 279 | 401 | 277 | 87 | 144 | 96 | 53 | −89 | 32 | −74 | −102 | −167 | 150 | −95 | −55 | −52 | −24 | −141 |
| Net financials | 0 | 1 | −6 | 2 | −2 | −1 | 2 | −1 | −1 | −2 | −2 | −1 | 8 | 3 | −1 | 5 | −1 | 8 | 4 |
| Profit before tax | 0 | 281 | 395 | 279 | 85 | 142 | 99 | 52 | −90 | 30 | −76 | −103 | −159 | 153 | −96 | −50 | −54 | −16 | −137 |
| Tax | −0 | 81 | 111 | 78 | 26 | 40 | 28 | 15 | −23 | 8 | −17 | 33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 200 | 285 | 200 | 59 | 102 | 71 | 38 | −67 | 22 | −59 | −136 | −159 | 153 | −96 | −50 | −54 | −16 | −137 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 769 | 717 | 711 | 497 | 609 | 483 | 594 | 502 | 644 | 544 | 377 | 294 | 441 | 385 | 353 | 304 | 234 | 145 |
| Equity | — | 141 | 176 | 232 | 291 | 303 | 303 | 154 | 88 | 110 | 51 | −85 | −244 | 159 | 63 | 13 | −40 | −56 | −82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 328 | 278 | 378 | 251 | 251 | 251 | 251 | 251 | 0 |
| Short-term debt | 0 | 628 | 542 | 479 | 206 | 306 | 180 | 440 | 415 | 534 | 164 | 184 | 160 | 31 | 71 | 88 | 93 | 39 | 67 |
| Total debt | 0 | 628 | 542 | 479 | 206 | 306 | 180 | 440 | 415 | 534 | 493 | 462 | 538 | 282 | 322 | 340 | 344 | 290 | 227 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvervill As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aud Kroken | Board of Directors | 0 companies |
| Ola Gjeilo | Chairman | 0 companies |