| Revenue | NOK 764K | +11% |
| EBITDA | NOK -63K | -394% |
| Net profit | NOK 17K | +77% |
| Total assets | NOK 2M | -3% |
| Equity | NOK 1,7M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 602 | 604 | 709 | 688 | 764 |
| Staff expenses | 133 | 92 | 92 | −92 | 116 |
| EBITDA | −119 | −59 | 24 | 21 | −63 |
| Depreciation & amort. | 47 | 46 | 42 | −42 | 35 |
| EBIT | −72 | −13 | 66 | −21 | −28 |
| Net financials | 3 | 2 | 9 | 30 | 45 |
| Profit before tax | −69 | −11 | 75 | 9 | 17 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −69 | −11 | 75 | 9 | 17 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 786 | 1 853 | 1 968 | 2 027 | 1 976 |
| Equity | 1 753 | 1 741 | 1 816 | 1 826 | 1 742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 111 | 152 | 202 | 234 |
| Total debt | 33 | 111 | 152 | 202 | 234 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Deputy Member | Deputy Member | 2025 |
KS Deputy Member | Deputy Member | 2022 |
| Former (4) | ||
BL Deputy Member | Deputy Member | 2021 – 2022 |
BV Deputy Member | Deputy Member | 2021 – 2022 |
KM Deputy Member | Deputy Member | 2020 – 2021 |
GK Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2023 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Brevik | Deputy Member | 0 companies |
| Birger Leander Jensen | Deputy Member | 0 companies |
| Knut Schei | Deputy Member | 0 companies |
| Bård Valdemar Lund | Deputy Member | 0 companies |
| Knut Magne Bekken | Deputy Member | 0 companies |
| Gunvald Karlsen | Deputy Member | 0 companies |
| Egil Alfred Aursø | Chairman | 0 companies |
| Astrid Solberg | Board of Directors | 0 companies |
| Alf Ivar Trøan | Chairman | 0 companies |
| Svein Raymond Valle | Board of Directors | 0 companies |
| Per Einar Barstad | Chairman | 0 companies |
| Knut Høyem | Board of Directors | 0 companies |
| Kjell Åge Johansen | Board of Directors | 0 companies |
| Gaute Kongsnes | Board of Directors | 0 companies |
| Erik Hofstad | Chairman | 0 companies |