| Revenue | NOK 21,2M | +0% |
| EBITDA | NOK 1,4M | -59% |
| Net profit | NOK -3,2M | -464% |
| Total assets | NOK 13,3M | -4% |
| Equity | NOK 2,6M | -55% |
| Employees | 11 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 771 | 9 332 | 9 407 | 10 335 | 11 558 | 11 778 | 13 654 | 15 877 | 16 544 | 17 121 | 16 529 | 18 182 | 20 420 | 21 197 | 21 165 |
| Staff expenses | −4 060 | −4 468 | −4 835 | −5 307 | −5 786 | −6 904 | −6 638 | −7 712 | −7 815 | −9 055 | −8 324 | −8 001 | −7 907 | −6 776 | −8 168 |
| EBITDA | 1 223 | 1 268 | 1 479 | 1 393 | 1 341 | 326 | 1 813 | 1 396 | 1 597 | 1 426 | 1 562 | 1 988 | 2 724 | 3 366 | 1 368 |
| Depreciation & amort. | −293 | −186 | −186 | −479 | −584 | −757 | −1 117 | −1 038 | −1 234 | −1 425 | −1 451 | −2 066 | −3 096 | −3 857 | −4 332 |
| EBIT | 930 | 1 082 | 1 293 | 914 | 757 | −431 | 696 | 357 | 364 | 1 | 110 | −78 | −372 | −491 | −2 963 |
| Net financials | 63 | 48 | 81 | 101 | 46 | 25 | 3 | −8 | 15 | 3 | 2 | 0 | −366 | −77 | −242 |
| Profit before tax | 992 | 1 130 | 1 374 | 1 015 | 803 | −406 | 699 | 349 | 379 | 5 | 112 | −77 | −738 | −568 | −3 206 |
| Tax | −0 | −0 | −0 | −0 | −0 | 33 | 52 | 133 | 132 | 25 | 56 | 9 | −0 | −0 | −0 |
| Net profit | 992 | 1 130 | 1 374 | 1 015 | 803 | −439 | 646 | 216 | 247 | −21 | 56 | −86 | −738 | −568 | −3 206 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 910 | 4 901 | 6 087 | 6 522 | 7 932 | 7 262 | 8 369 | 8 675 | 8 845 | 9 677 | 13 137 | 14 924 | 14 825 | 13 800 | 13 269 |
| Equity | 2 179 | 3 309 | 4 683 | 5 697 | 6 501 | 6 062 | 6 708 | 6 925 | 7 171 | 7 150 | 7 207 | 7 121 | 6 382 | 5 814 | 2 609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 732 | 1 592 | 1 404 | 824 | 1 432 | 1 200 | 1 661 | 1 751 | 1 674 | 2 527 | 5 930 | 7 803 | 8 443 | 7 128 | 10 089 |
| Total debt | 2 732 | 1 592 | 1 404 | 824 | 1 432 | 1 200 | 1 661 | 1 751 | 1 674 | 2 527 | 5 930 | 7 803 | 8 443 | 7 128 | 10 089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lillian Portch | Company | 29.0% | 29.0% | 2024 |
MARCHANT INVEST AS | Company | 21.2% | 21.2% | 2024 |
| Individual | 12.2% | 12.2% | 2024 | |
Konsultinvest As | Company | 11.4% | 11.4% | 2024 |
Taw Software Investments Ltd | Company | 6.7% | 6.7% | 2024 |
| Individual | 5.9% | 5.9% | 2024 | |
| Individual | 5.8% | 5.8% | 2024 | |
Eon 85 As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sheraz Afzal | Chief Executive Officer | 0 companies |
| Tom Aksel Grinaker | Board of Directors | 0 companies |
| Roger Ringstad | Chairman | 0 companies |
| Per Gudmund Askim | Chairman | 0 companies |