| Revenue | NOK 79,2M | -11% |
| EBITDA | NOK -63K | -120% |
| Net profit | NOK -231K | -493% |
| Total assets | NOK 18,9M | -16% |
| Equity | NOK 1,3M | -15% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 903 | 0 | 0 | 37 715 | 44 689 | 44 894 | 51 292 | 60 767 | 58 679 | 48 621 | 60 286 | 104 867 | 89 460 | 79 195 |
| Staff expenses | −1 554 | −0 | −0 | −731 | −1 119 | −1 479 | −2 550 | −2 870 | −3 114 | −1 980 | −1 825 | −2 033 | −1 757 | −2 097 |
| EBITDA | −606 | 0 | 0 | 404 | 1 845 | 1 726 | 410 | −284 | 106 | 1 114 | 1 568 | −559 | 311 | −63 |
| Depreciation & amort. | −121 | −0 | −0 | −159 | −266 | −221 | −253 | −364 | −386 | −302 | −321 | −263 | −173 | −159 |
| EBIT | −727 | 0 | 0 | 245 | 1 578 | 1 505 | 157 | −648 | −281 | 812 | 1 247 | −822 | 138 | −221 |
| Net financials | −64 | 0 | 0 | −34 | −31 | −12 | −27 | −84 | −85 | −77 | −47 | −88 | −67 | −78 |
| Profit before tax | −791 | 0 | 0 | 212 | 1 547 | 1 492 | 131 | −732 | −366 | 735 | 1 200 | −909 | 71 | −300 |
| Tax | −222 | −0 | −0 | 56 | 422 | 375 | 32 | −161 | −82 | 160 | 262 | −203 | 12 | −69 |
| Net profit | −569 | 0 | 0 | 156 | 1 125 | 1 117 | 99 | −571 | −284 | 575 | 938 | −707 | 59 | −231 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 346 | — | — | 9 039 | 10 000 | 13 494 | 16 622 | 16 704 | 15 592 | 12 554 | 17 356 | 21 077 | 22 546 | 18 860 |
| Equity | 1 191 | — | — | 1 191 | 2 316 | 3 433 | 3 532 | 2 961 | 2 677 | 3 253 | 4 191 | 1 484 | 1 542 | 1 312 |
| Long-term debt | 1 344 | 0 | 0 | 996 | 1 131 | 935 | 3 209 | 2 806 | 2 407 | 3 134 | 2 893 | 3 727 | 3 932 | 4 185 |
| Short-term debt | 3 811 | 0 | 0 | 6 852 | 6 553 | 9 126 | 9 880 | 10 938 | 10 507 | 6 168 | 10 272 | 15 867 | 17 071 | 13 363 |
| Total debt | 5 155 | 0 | 0 | 7 848 | 7 684 | 10 061 | 13 090 | 13 743 | 12 914 | 9 301 | 13 165 | 19 594 | 21 003 | 17 548 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eltvik & Åhjem Eftf As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Åhjem | Chairman | 0 companies |