| Revenue | NOK 23,2M | +17% |
| EBITDA | NOK 329K | -67% |
| Net profit | NOK 159K | -77% |
| Total assets | NOK 6,2M | -16% |
| Equity | NOK 3,2M | -11% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 557 | 17 753 | 16 295 | 12 015 | 13 316 | 14 091 | 13 676 | 13 962 | 18 038 | 18 093 | 18 701 | 19 863 | 19 636 | 18 646 | 22 922 | 23 021 | 19 830 | 23 193 |
| Staff expenses | −4 220 | −3 933 | −3 844 | −3 497 | −3 585 | −3 937 | −3 831 | −4 126 | −4 961 | −5 115 | −5 327 | −5 536 | −5 320 | −5 086 | −6 151 | −5 781 | −5 462 | −6 016 |
| EBITDA | 2 670 | 1 859 | 1 104 | 353 | 552 | 270 | 501 | 617 | 846 | 1 659 | 1 275 | 767 | 1 002 | 1 236 | 1 364 | 925 | 991 | 329 |
| Depreciation & amort. | −319 | −359 | −327 | −330 | −171 | −97 | −78 | −78 | −78 | −23 | −29 | −29 | −25 | −33 | −38 | −90 | −107 | −95 |
| EBIT | 2 351 | 1 500 | 777 | 23 | 381 | 172 | 423 | 539 | 768 | 1 636 | 1 246 | 739 | 977 | 1 202 | 1 326 | 836 | 883 | 234 |
| Net financials | 99 | 74 | 75 | 60 | 50 | 37 | 21 | 14 | −67 | −51 | −46 | −31 | −10 | −9 | −0 | 0 | 21 | −24 |
| Profit before tax | 2 450 | 1 574 | 852 | 83 | 431 | 209 | 444 | 553 | 701 | 1 584 | 1 200 | 707 | 967 | 1 194 | 1 326 | 836 | 904 | 210 |
| Tax | 670 | 427 | 225 | 8 | 118 | 66 | 123 | 156 | 182 | 383 | 279 | 157 | 213 | 263 | 297 | 188 | 203 | 50 |
| Net profit | 1 779 | 1 147 | 627 | 75 | 313 | 144 | 321 | 397 | 519 | 1 201 | 921 | 550 | 755 | 931 | 1 028 | 648 | 701 | 159 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 948 | 7 668 | 7 201 | 5 769 | 5 845 | 4 404 | 5 332 | 4 344 | 5 279 | 6 509 | 5 957 | 6 830 | 6 734 | 7 323 | 8 881 | 8 397 | 7 361 | 6 187 |
| Equity | 4 225 | 4 372 | 3 999 | 4 074 | 2 888 | 3 031 | 3 352 | 749 | 1 268 | 2 469 | 2 390 | 2 940 | 3 695 | 4 026 | 5 054 | 4 903 | 3 604 | 3 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 500 | 1 313 | 1 125 | 757 | 570 | 382 | 195 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 723 | 3 296 | 3 201 | 1 695 | 2 957 | 1 373 | 1 980 | 2 095 | 2 699 | 2 915 | 2 810 | 3 320 | 2 657 | 3 103 | 3 827 | 3 494 | 3 757 | 2 974 |
| Total debt | 3 723 | 3 296 | 3 201 | 1 695 | 2 957 | 1 373 | 1 980 | 3 595 | 4 011 | 4 040 | 3 567 | 3 889 | 3 039 | 3 298 | 3 827 | 3 494 | 3 757 | 2 974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Deputy Member | Deputy Member | 2005 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Høye Tøraasen | Deputy Member | 0 companies |
| Kent Olav Bjørnstad | Chief Executive Officer | 0 companies |
| Arnfinn Hanstad | Deputy Chairman | 0 companies |
| Odd Ivar Mellum | Board of Directors | 0 companies |
| Jan Fredrik Bronken | Chairman | 0 companies |
| Bjørn Olav Tøraasen | Board of Directors | 0 companies |
| Knut Andersen | Chairman | 0 companies |