| Revenue | NOK 63K | -48% |
| EBITDA | NOK -40K | -1720% |
| Net profit | NOK -320K | +61% |
| Total assets | NOK 447K | -43% |
| Equity | NOK 43K | -88% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 747 | 640 | 658 | 612 | 507 | 574 | 573 | 412 | 395 | 1 256 | 501 | 522 | 371 | 5 015 | 120 | 120 | 63 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −119 | −0 | −0 | −0 | −0 | −1 | −1 | −1 | −0 | −59 | −0 | −0 |
| EBITDA | 445 | 313 | 331 | 82 | 281 | 153 | 347 | 150 | 119 | 1 005 | 169 | 159 | 157 | 4 730 | −241 | −2 | −40 |
| Depreciation & amort. | −121 | −108 | −96 | −96 | −96 | −97 | −105 | −105 | −105 | −109 | −29 | −21 | −21 | −25 | −61 | −59 | −59 |
| EBIT | 324 | 205 | 236 | −14 | 186 | 56 | 242 | 45 | 14 | 896 | 140 | 138 | 137 | 4 705 | −302 | −61 | −99 |
| Net financials | −358 | −327 | −289 | −288 | −369 | −230 | −269 | −416 | −424 | −922 | −401 | −1 326 | −220 | −237 | −1 | −782 | −243 |
| Profit before tax | −34 | −122 | −53 | −302 | −184 | −174 | −27 | −371 | −410 | −26 | −261 | −1 188 | −84 | 4 468 | −303 | −844 | −342 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 435 | −67 | −13 | −22 |
| Net profit | −34 | −122 | −53 | −302 | −184 | −174 | −27 | −371 | −410 | −26 | −261 | −1 188 | −84 | 4 033 | −236 | −830 | −320 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 613 | 2 549 | 2 453 | 1 729 | 1 690 | 1 636 | 1 569 | 1 530 | 1 423 | 1 330 | 1 415 | 1 396 | 1 346 | 2 169 | 1 578 | 788 | 447 |
| Equity | −1 517 | −1 640 | −1 693 | −1 962 | −2 146 | −2 320 | −2 347 | −2 718 | −3 127 | −3 153 | −3 414 | −4 602 | −2 304 | 1 430 | 1 194 | 363 | 43 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 720 | 3 802 | 3 760 | 4 097 | 4 409 | 4 394 | 4 734 | 5 879 | 3 527 | 435 | 369 | 355 | 333 |
| Short-term debt | 158 | 156 | 257 | 153 | 116 | 153 | 156 | 150 | 141 | 89 | 95 | 118 | 123 | 305 | 16 | 70 | 70 |
| Total debt | 4 130 | 4 188 | 4 146 | 3 691 | 3 836 | 3 956 | 3 916 | 4 247 | 4 550 | 4 483 | 4 829 | 5 997 | 3 650 | 740 | 385 | 425 | 404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Marie Jensen | Deputy Member | 0 companies |
| Odd Gunnar Jensen | Chairman | 0 companies |