| Revenue | NOK 24,6M | +0% |
| EBITDA | NOK 13,7M | -25% |
| Net profit | NOK 13,6M | -25% |
| Total assets | NOK 198M | +2% |
| Equity | NOK 185,8M | +6% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 165 | 15 268 | 18 375 | 9 497 | 69 250 | 8 451 | 7 298 | 14 885 | 8 135 | 24 730 | 24 616 |
| Staff expenses | −1 406 | −1 398 | −2 330 | −2 624 | −5 393 | −2 855 | −2 887 | −2 966 | −2 808 | −0 | −0 |
| EBITDA | 20 057 | 6 384 | 13 803 | 4 707 | 44 359 | 5 140 | −5 180 | 5 411 | −4 937 | 18 320 | 13 686 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −4 | −4 | −4 | −4 |
| EBIT | 20 057 | 6 384 | 13 803 | 4 707 | 44 359 | 5 140 | −5 183 | 5 407 | −4 941 | 18 315 | 13 681 |
| Net financials | 30 | 304 | 132 | −145 | 113 | 45 | −585 | −181 | −209 | −189 | −121 |
| Profit before tax | 20 087 | 6 688 | 13 934 | 4 562 | 44 473 | 5 185 | −5 767 | 5 226 | −5 150 | 18 126 | 13 560 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 20 087 | 6 688 | 13 934 | 4 562 | 44 473 | 5 185 | −5 767 | 5 226 | −5 150 | 18 126 | 13 560 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 090 | 184 509 | 183 135 | 170 662 | 197 231 | 187 438 | 192 289 | 199 789 | 174 519 | 193 154 | 197 966 |
| Equity | 174 551 | 156 239 | 150 173 | 144 735 | 176 207 | 171 393 | 164 044 | 167 770 | 159 840 | 175 186 | 185 842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 20 070 | 20 173 | 1 279 | 5 322 | 5 590 |
| Short-term debt | 29 539 | 28 269 | 32 962 | 25 928 | 21 023 | 16 046 | 8 175 | 11 845 | 13 400 | 12 646 | 6 535 |
| Total debt | 29 539 | 28 269 | 32 962 | 25 928 | 21 023 | 16 046 | 28 245 | 32 018 | 14 679 | 17 968 | 12 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 51.1% | 51.1% | 2022 | |
Manefe As | Company | 24.5% | 24.5% | 2024 |
Canefe As | Company | 24.5% | 24.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Oscar Collett | Chief Executive Officer | 0 companies |
| Cecilie Astrup | Chairman | 0 companies |
| Wibecke Margrete Nagell-Erichsen | Board of Directors | 0 companies |
| Rune Selmar | Board of Directors | 0 companies |
| Henning Øglænd | Board of Directors | 0 companies |