| Revenue | NOK 1,3M | +29% |
| EBITDA | NOK -1,2M | -29% |
| Net profit | NOK 89K | +123% |
| Total assets | NOK 53,2M | -5% |
| Equity | NOK 20M | -9% |
| Employees | 3 | — |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 417 | 2 097 | 1 647 | 898 | 892 | 1 313 | 1 410 | 1 172 | 1 925 | 1 794 | 2 114 | 1 085 | 988 | 1 271 |
| Staff expenses | −87 | −770 | −646 | −372 | −431 | −922 | −1 227 | −1 252 | −1 621 | −1 749 | −1 403 | −1 358 | −1 222 | −1 432 |
| EBITDA | 1 019 | 874 | 704 | 89 | −59 | −196 | −567 | −682 | −314 | −534 | 83 | −809 | −915 | −1 179 |
| Depreciation & amort. | −0 | −58 | −58 | −58 | −64 | −40 | −17 | −17 | −21 | −71 | −77 | −75 | −102 | −102 |
| EBIT | 1 019 | 817 | 646 | 31 | −123 | −235 | −585 | −699 | −335 | −605 | 6 | −883 | −1 017 | −1 281 |
| Net financials | −190 | 6 671 | 1 084 | 1 069 | 1 460 | 1 229 | 5 765 | 1 190 | 6 975 | 2 356 | 3 123 | 3 966 | 516 | 1 396 |
| Profit before tax | 829 | 7 488 | 1 730 | 1 100 | 1 336 | 993 | 5 180 | 491 | 6 640 | 1 751 | 3 128 | 3 083 | −502 | 115 |
| Tax | 232 | 761 | 190 | 299 | −44 | 93 | −152 | −47 | 73 | −41 | 262 | 251 | −109 | 26 |
| Net profit | 597 | 6 727 | 1 540 | 801 | 1 380 | 900 | 5 332 | 537 | 6 567 | 1 792 | 2 866 | 2 832 | −392 | 89 |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 232 | 24 476 | 22 879 | 23 940 | 22 686 | 24 924 | 30 198 | 25 903 | 35 617 | 39 079 | 43 171 | 60 766 | 55 981 | 53 222 |
| Equity | 1 484 | 14 536 | 14 276 | 15 077 | 14 457 | 15 358 | 18 689 | 17 226 | 21 793 | 21 585 | 22 451 | 25 284 | 21 891 | 19 981 |
| Long-term debt | 4 165 | 2 808 | 2 136 | 1 491 | 807 | 1 828 | 1 721 | 996 | 982 | 902 | 954 | 6 050 | 5 941 | 5 967 |
| Short-term debt | 582 | 7 131 | 6 466 | 7 372 | 7 421 | 7 739 | 9 788 | 7 681 | 12 842 | 16 592 | 19 766 | 29 433 | 28 149 | 27 275 |
| Total debt | 4 747 | 9 939 | 8 602 | 8 863 | 8 228 | 9 566 | 11 509 | 8 677 | 13 824 | 17 494 | 20 720 | 35 483 | 34 090 | 33 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC Deputy Member | Deputy Member | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gøril Cecilie Jokerud | Deputy Member | 0 companies |
| Leif Roger Johansen | Chairman | 0 companies |