| Revenue | NOK 30,7M | +13% |
| EBITDA | NOK 12,3M | +103% |
| Net profit | NOK 12,4M | +108% |
| Total assets | NOK 8,9M | -20% |
| Equity | NOK 6,3M | -22% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 19 832 | 15 580 | 17 757 | 18 948 | 0 | 0 | 21 716 | 23 267 | 17 297 | 13 412 | 15 997 | 24 984 | 32 657 | 32 212 | 24 632 | 27 231 | 30 695 |
| Staff expenses | −0 | −8 322 | −6 630 | −7 722 | −9 820 | −0 | −0 | −10 497 | −11 403 | −9 474 | −7 431 | −7 849 | −9 430 | −14 832 | −15 620 | −12 569 | −12 392 | −10 794 |
| EBITDA | 0 | 6 095 | 3 582 | 5 329 | 4 104 | 0 | 0 | 5 903 | 5 995 | 2 780 | 1 067 | 3 217 | 10 491 | 11 230 | 10 173 | 4 440 | 6 084 | 12 345 |
| Depreciation & amort. | −0 | −249 | −374 | −310 | −95 | −0 | −0 | −36 | −66 | −176 | −317 | −264 | −278 | −137 | −168 | −168 | −159 | −20 |
| EBIT | 0 | 5 846 | 3 208 | 5 019 | 4 009 | 0 | 0 | 5 866 | 5 929 | 2 604 | 750 | 2 953 | 10 213 | 11 094 | 10 005 | 4 272 | 5 925 | 12 326 |
| Net financials | 0 | 109 | −31 | −34 | 22 | 0 | 0 | −21 | −21 | −35 | 3 | 4 | −22 | −34 | −13 | −18 | 47 | 88 |
| Profit before tax | 0 | 5 955 | 3 178 | 4 985 | 4 031 | 0 | 0 | 5 845 | 5 908 | 2 569 | 753 | 2 957 | 10 191 | 11 059 | 9 992 | 4 253 | 5 972 | 12 414 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 5 955 | 3 178 | 4 985 | 4 031 | 0 | 0 | 5 845 | 5 908 | 2 569 | 753 | 2 957 | 10 191 | 11 059 | 9 992 | 4 253 | 5 972 | 12 414 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 298 | 7 219 | 7 240 | 8 242 | — | — | 9 373 | 7 945 | 7 214 | 5 526 | 6 836 | 9 293 | 11 660 | 13 410 | 12 765 | 11 080 | 8 895 |
| Equity | — | 7 683 | 5 414 | 5 226 | 6 508 | — | — | 7 026 | 5 716 | 5 272 | 4 463 | 5 275 | 7 194 | 9 305 | 10 890 | 9 808 | 8 052 | 6 291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296 | 243 | 313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 665 | 949 | 1 253 | 1 733 | 0 | 0 | 2 051 | 1 986 | 1 628 | 1 062 | 1 561 | 2 099 | 2 355 | 2 520 | 2 956 | 3 028 | 2 604 |
| Total debt | 0 | 2 615 | 1 805 | 2 015 | 1 733 | 0 | 0 | 2 347 | 2 229 | 1 942 | 1 062 | 1 561 | 2 099 | 2 355 | 2 520 | 2 956 | 3 028 | 2 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2024 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2023 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2023 | |
| Individual | 0.0% | 0.0% | 2023 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2023 | |
| Individual | 0.0% | 0.0% | 2023 | |
| Individual | 0.0% | 0.0% | 2023 | |
| Individual | 0.0% | 0.0% | 2025 | |
| Individual | 0.0% | 0.0% | 2023 | |
| Individual | 0.0% | 0.0% | 2023 | |
| Individual | 0.0% | 0.0% | 2023 | |
| Individual | 0.0% | 0.0% | 2023 | |
| Individual | 0.0% | 0.0% | 2022 | |
| Individual | 0.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rosen | Chief Executive Officer | 0 companies |
| Aki Johannes Huttu Viitala | Chief Executive Officer | 0 companies |