| Revenue | NOK 28M | +3% |
| EBITDA | NOK 864K | -44% |
| Net profit | NOK -362K | -357% |
| Total assets | NOK 13,9M | +7% |
| Equity | NOK 3,5M | -9% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 907 | 22 991 | 26 010 | 27 071 | 27 995 |
| Staff expenses | −7 250 | −7 377 | −7 693 | −7 727 | −8 347 |
| EBITDA | 2 806 | 5 842 | 3 721 | 1 542 | 864 |
| Depreciation & amort. | −985 | −871 | −957 | −1 040 | −939 |
| EBIT | 1 820 | 4 971 | 2 763 | 502 | −75 |
| Net financials | −147 | −66 | −229 | −319 | −376 |
| Profit before tax | 1 674 | 4 905 | 2 534 | 183 | −450 |
| Tax | 384 | 1 081 | 563 | 42 | −89 |
| Net profit | 1 289 | 3 824 | 1 971 | 141 | −362 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 660 | 12 718 | 13 268 | 13 026 | 13 877 |
| Equity | 1 765 | 3 928 | 3 700 | 3 841 | 3 479 |
| Long-term debt | 1 664 | 1 756 | 1 577 | 1 172 | 1 234 |
| Short-term debt | 4 232 | 7 033 | 7 992 | 8 013 | 9 164 |
| Total debt | 5 896 | 8 789 | 9 568 | 9 185 | 10 398 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Magnus Fjeld Skinstad | Chief Executive Officer | 0 companies |
| Hans Petter Fjeld Skinstad | Board of Directors | 0 companies |
| Jon Kristofer Skinstad | Chairman | 0 companies |
| Ingebjørg Boye | Board of Directors | 0 companies |