| Revenue | NOK 2,4M | -11% |
| EBITDA | NOK -1,2M | -85% |
| Net profit | NOK -1,4M | -198% |
| Total assets | NOK 1,7M | -47% |
| Equity | NOK 1,1M | -56% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4 171 | 4 230 | 2 953 | 2 654 | 2 364 |
| Staff expenses | −988 | −819 | −912 | −883 | −753 |
| EBITDA | 136 | −275 | 544 | −650 | −1 204 |
| Depreciation & amort. | −2 | −13 | −13 | −10 | −0 |
| EBIT | 134 | −288 | 531 | −661 | −1 204 |
| Net financials | −16 | 30 | 53 | 46 | 17 |
| Profit before tax | 118 | −257 | 584 | −615 | −1 187 |
| Tax | 33 | −40 | 116 | −142 | 227 |
| Net profit | 85 | −217 | 468 | −474 | −1 414 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3 465 | 3 148 | 3 761 | 3 143 | 1 672 |
| Equity | 2 655 | 2 439 | 2 907 | 2 433 | 1 076 |
| Long-term debt | 351 | 351 | 351 | 351 | 351 |
| Short-term debt | 458 | 357 | 503 | 358 | 244 |
| Total debt | 809 | 709 | 854 | 710 | 595 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SI Chief Executive Officer | Chief Executive Officer | 2015 |
RL Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sunniva Iren Olsen | Chief Executive Officer | 0 companies |
| Randi Lindtveit Nilsen | Deputy Member | 0 companies |
| Gustav Vilhelm Nilsen | Board of Directors | 0 companies |
| Hanne Cecilie Nilsen | Chairman | 0 companies |