| Revenue | NOK 1,8M | +7% |
| EBITDA | NOK 221K | +116% |
| Net profit | NOK 173K | -36% |
| Total assets | NOK 465K | -71% |
| Equity | NOK 1,3M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 513 | 521 | 542 | 534 | 827 | 1 058 | 1 089 | 1 416 | 1 334 | 1 732 | 1 448 | 1 418 | 1 450 | 1 484 | 1 621 | 1 643 | 1 762 |
| Staff expenses | −0 | −0 | −9 | −122 | −310 | −9 | −9 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 348 | 326 | 303 | 168 | 67 | 379 | 302 | 708 | 700 | 116 | 70 | 39 | 48 | 52 | 78 | 102 | 221 |
| Depreciation & amort. | −131 | −134 | −150 | −147 | −147 | −146 | −144 | −143 | −14 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 218 | 192 | 153 | 22 | −79 | 233 | 157 | 565 | 686 | 115 | 70 | 39 | 48 | 52 | 78 | 102 | 221 |
| Net financials | −7 | −42 | −166 | −12 | −21 | −14 | −30 | −87 | −74 | −75 | −29 | −15 | 0 | −5 | 0 | 0 | 0 |
| Profit before tax | 211 | 150 | −13 | 10 | −100 | 219 | 127 | 478 | 613 | 40 | 41 | 24 | 48 | 47 | 78 | 102 | 221 |
| Tax | 84 | 84 | 83 | 42 | 8 | 96 | 66 | 160 | −11 | 1 | −0 | −0 | 5 | −0 | 7 | −167 | 49 |
| Net profit | 128 | 67 | −96 | −32 | −108 | 123 | 61 | 318 | 623 | 38 | 41 | 24 | 43 | 48 | 72 | 269 | 173 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 457 | 1 446 | 1 172 | 1 008 | 1 244 | 1 178 | 898 | 623 | 47 | 495 | −0 | 0 | 607 | 1 652 | 249 | 1 606 | 465 |
| Equity | 720 | 786 | 691 | 658 | 550 | 673 | 734 | 158 | 782 | 660 | 701 | 725 | 768 | 816 | 887 | 1 157 | 1 294 |
| Long-term debt | 235 | 125 | 100 | 78 | 50 | 28 | 0 | 416 | 310 | 177 | 56 | 0 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 503 | 536 | 382 | 271 | 645 | 477 | 164 | 49 | −1 044 | −342 | −756 | −725 | −166 | 837 | −638 | 449 | −829 |
| Total debt | 737 | 660 | 481 | 350 | 694 | 505 | 164 | 465 | −734 | −165 | −701 | −725 | −161 | 837 | −638 | 449 | −829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Toverud | Deputy Member | 0 companies |
| Helge Haarberg | Chairman | 0 companies |
| Hans Christian Haarberg | Board of Directors | 0 companies |