| Revenue | NOK 269K | +40% |
| EBITDA | NOK -10K | +40% |
| Net profit | NOK 134 | +101% |
| Total assets | NOK 332K | -17% |
| Equity | NOK 286K | +0% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 306 | 1 498 | 1 435 | 1 657 | 1 667 | 1 744 | 1 622 | 1 788 | 1 868 | 1 625 | 1 430 | 1 191 | 1 212 | 596 | 103 | 192 | 269 |
| Staff expenses | −481 | −520 | −541 | −540 | −540 | −540 | −542 | −540 | −542 | −548 | −544 | −363 | −363 | −294 | −2 | −170 | −239 |
| EBITDA | 464 | 696 | 676 | 892 | 915 | 1 030 | 928 | 1 073 | 1 170 | 958 | 788 | 735 | 761 | 203 | 35 | −17 | −10 |
| Depreciation & amort. | −15 | −2 | −0 | −0 | −2 | −5 | −5 | −7 | −7 | −7 | −7 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 449 | 694 | 676 | 892 | 912 | 1 025 | 923 | 1 066 | 1 162 | 950 | 781 | 735 | 761 | 203 | 35 | −17 | −10 |
| Net financials | 19 | 20 | 17 | 20 | 21 | 22 | 17 | 9 | 4 | 4 | 3 | 3 | 3 | 1 | 2 | 6 | 10 |
| Profit before tax | 468 | 714 | 693 | 912 | 934 | 1 046 | 940 | 1 075 | 1 166 | 954 | 784 | 738 | 763 | 204 | 38 | −11 | 0 |
| Tax | 131 | 200 | 194 | 256 | 262 | 283 | 265 | 290 | 292 | 229 | 180 | 162 | 168 | 45 | 8 | −0 | −0 |
| Net profit | 337 | 514 | 498 | 656 | 672 | 763 | 675 | 785 | 874 | 725 | 603 | 575 | 595 | 159 | 29 | −11 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 748 | 983 | 990 | 1 191 | 1 226 | 1 344 | 1 219 | 1 372 | 1 457 | 1 214 | 1 054 | 989 | 979 | 366 | 306 | 398 | 332 |
| Equity | 111 | 125 | 106 | 119 | 103 | 104 | 100 | 100 | 105 | 104 | 108 | 103 | 109 | 268 | 297 | 286 | 286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 637 | 858 | 884 | 1 071 | 1 123 | 1 240 | 1 118 | 1 272 | 1 352 | 1 110 | 946 | 886 | 870 | 98 | 9 | 112 | 46 |
| Total debt | 637 | 858 | 884 | 1 071 | 1 123 | 1 240 | 1 118 | 1 272 | 1 352 | 1 110 | 946 | 886 | 870 | 98 | 9 | 112 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.0% | 18.0% | 2024 | |
| Individual | 18.0% | 18.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Grethe Andersen Løvhaug | Deputy Member | 0 companies |
| Bjørn Erik Løvhaug | Chairman | 0 companies |