| Revenue | NOK 607K | +64% |
| EBITDA | NOK 188K | +21% |
| Net profit | NOK 147K | +12% |
| Total assets | NOK 1M | +7% |
| Equity | NOK 569K | -21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 161 | 342 | 120 | 471 | 414 | 232 | 434 | 499 | 428 | 719 | 512 | 451 | 33 | 363 | 951 | 369 | 607 |
| Staff expenses | −15 | −1 | −38 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 15 | 11 | 20 | −13 | 150 | 76 | 49 | 125 | 155 | 113 | 322 | 187 | 110 | −55 | 108 | 387 | 156 | 188 |
| Depreciation & amort. | −11 | −7 | −8 | −15 | −13 | −15 | −10 | −6 | −0 | −0 | −1 | −6 | −6 | −10 | −5 | −5 | −8 | −17 |
| EBIT | 4 | 4 | 13 | −28 | 137 | 61 | 39 | 120 | 155 | 113 | 321 | 181 | 104 | −66 | 104 | 382 | 148 | 171 |
| Net financials | 0 | −1 | −0 | 0 | −0 | 1 | −15 | 0 | −4 | −0 | 0 | 1 | 2 | 2 | 2 | 11 | 20 | 19 |
| Profit before tax | 4 | 3 | 13 | −27 | 136 | 62 | 24 | 120 | 152 | 113 | 321 | 183 | 106 | −64 | 106 | 393 | 168 | 191 |
| Tax | 1 | 1 | 4 | −8 | 38 | 18 | 11 | 33 | 38 | 27 | 74 | 40 | 23 | −14 | 23 | 87 | 37 | 44 |
| Net profit | 3 | 2 | 9 | −20 | 98 | 45 | 13 | 87 | 114 | 85 | 247 | 142 | 83 | −50 | 83 | 307 | 131 | 147 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 334 | 233 | 390 | 214 | 398 | 396 | 475 | 471 | 619 | 578 | 925 | 740 | 667 | 648 | 781 | 1 173 | 952 | 1 018 |
| Equity | 195 | 198 | 207 | 187 | 285 | 330 | 343 | 400 | 434 | 459 | 507 | 549 | 632 | 582 | 585 | 691 | 723 | 569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 36 | 183 | 26 | 112 | 66 | 132 | 70 | 185 | 119 | 419 | 191 | 35 | 66 | 196 | 481 | 229 | 448 |
| Total debt | 139 | 36 | 183 | 26 | 112 | 66 | 132 | 70 | 185 | 119 | 419 | 191 | 35 | 66 | 196 | 481 | 229 | 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Deputy Member | Deputy Member | 1996 | — | — |
RN Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Vang Nedregård | Deputy Member | 0 companies |
| Ragnar Nedregård | Chief Executive Officer | 0 companies |