| Revenue | NOK 4,6M | -3% |
| EBITDA | NOK 135K | -24% |
| Net profit | NOK 31K | -48% |
| Total assets | NOK 2M | -3% |
| Equity | NOK 509K | +6% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 039 | 5 439 | 5 269 | 5 261 | 5 107 | 5 090 | 5 088 | 5 151 | 4 784 | 4 631 | 4 868 | 4 158 | 5 296 | 4 962 | 4 806 | 4 771 | 4 612 |
| Staff expenses | −1 046 | −993 | −1 120 | −1 159 | −1 214 | −977 | −981 | −1 067 | −974 | −1 155 | −997 | −749 | −957 | −959 | −944 | −1 038 | −1 074 |
| EBITDA | 94 | −44 | −121 | 66 | 33 | 142 | 167 | 163 | 159 | 61 | 299 | 213 | 378 | 350 | 185 | 178 | 135 |
| Depreciation & amort. | −39 | −21 | −32 | −24 | −13 | −13 | −13 | −13 | −13 | −13 | −2 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 55 | −64 | −153 | 42 | 20 | 129 | 154 | 150 | 146 | 48 | 297 | 213 | 378 | 350 | 185 | 178 | 135 |
| Net financials | −97 | −86 | −102 | −127 | −148 | −127 | −123 | −128 | −119 | −74 | −103 | −128 | −96 | −114 | −114 | −94 | −104 |
| Profit before tax | −43 | −151 | −254 | −86 | −128 | 3 | 31 | 22 | 27 | −26 | 194 | 85 | 282 | 236 | 71 | 84 | 31 |
| Tax | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | 53 | 12 | 24 | 0 |
| Net profit | −43 | −151 | −254 | −86 | −128 | 3 | 31 | 22 | 27 | −26 | 194 | 85 | 280 | 183 | 60 | 60 | 31 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 978 | 1 864 | 1 813 | 2 016 | 2 345 | 1 952 | 1 997 | 1 972 | 1 796 | 1 855 | 1 955 | 1 822 | 2 089 | 2 115 | 1 998 | 2 072 | 2 015 |
| Equity | 179 | 29 | −225 | −311 | −439 | −436 | −405 | −384 | −357 | −383 | −189 | −104 | 176 | 359 | 419 | 478 | 509 |
| Long-term debt | 0 | 0 | 0 | 0 | 394 | 584 | 391 | 184 | 117 | 40 | 325 | 254 | 201 | 130 | 59 | 0 | 0 |
| Short-term debt | 1 455 | 1 569 | 1 683 | 1 823 | 2 390 | 1 804 | 2 011 | 2 171 | 2 036 | 2 198 | 1 818 | 1 671 | 1 712 | 1 625 | 1 521 | 1 594 | 1 505 |
| Total debt | 1 799 | 1 835 | 2 038 | 2 327 | 2 784 | 2 388 | 2 402 | 2 356 | 2 153 | 2 238 | 2 144 | 1 926 | 1 913 | 1 756 | 1 580 | 1 594 | 1 505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
AK Deputy Member | Deputy Member | 1996 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inge Asphoug | Chief Executive Officer | 0 companies |
| Anne Kirsten Asphoug | Deputy Member | 0 companies |