| Revenue | NOK 13,1M | -12% |
| EBITDA | NOK 570K | +77% |
| Net profit | NOK -26K | +69% |
| Total assets | NOK 10,4M | +2% |
| Equity | NOK 5M | -1% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 599 | 12 996 | 13 885 | 14 816 | 13 079 |
| Staff expenses | −1 362 | −1 795 | −2 225 | −2 277 | −2 573 |
| EBITDA | 2 838 | 362 | 948 | 322 | 570 |
| Depreciation & amort. | −203 | −229 | −272 | −270 | −397 |
| EBIT | 2 635 | 132 | 676 | 52 | 172 |
| Net financials | 78 | −69 | −169 | −177 | −200 |
| Profit before tax | 2 556 | 64 | 507 | −125 | −28 |
| Tax | 562 | 14 | 111 | −39 | −1 |
| Net profit | 1 994 | 50 | 395 | −86 | −26 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 260 | 11 023 | 12 120 | 10 198 | 10 424 |
| Equity | 4 692 | 4 742 | 5 137 | 5 051 | 5 024 |
| Long-term debt | 1 441 | 1 935 | 1 703 | 2 179 | 1 965 |
| Short-term debt | 2 127 | 4 346 | 5 279 | 2 967 | 3 434 |
| Total debt | 3 568 | 6 281 | 6 983 | 5 147 | 5 399 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Deputy Member | Deputy Member | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.12% | 6.12% | 2024 | |
| Individual | 5.44% | 5.44% | 2024 | |
| Individual | 4.76% | 4.76% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lillian Kristin Mikkelsen | Deputy Member | 0 companies |
| Odd Magne Mikkelsen | Chairman | 0 companies |