| Revenue | NOK 11,2M | -36% |
| EBITDA | NOK 5,7M | -58% |
| Net profit | NOK 98,5M | -16% |
| Total assets | NOK 1,3B | -33% |
| Equity | NOK 258,4M | +28% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 024 841 | 3 331 970 | 3 463 289 | 17 677 | 11 247 |
| Staff expenses | −2 143 572 | −2 400 340 | −2 526 983 | −401 | −216 |
| EBITDA | 343 435 | 190 866 | 161 970 | 13 568 | 5 662 |
| Depreciation & amort. | −160 165 | −109 742 | −146 127 | −10 238 | −9 143 |
| EBIT | 183 270 | 81 124 | 15 843 | 3 330 | −3 481 |
| Net financials | −235 450 | −45 856 | −48 063 | 148 998 | 131 798 |
| Profit before tax | −52 180 | 35 268 | −32 220 | 152 328 | 128 317 |
| Tax | −6 802 | 11 727 | −1 892 | 35 418 | 29 867 |
| Net profit | −45 378 | 23 541 | −30 328 | 116 910 | 98 450 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 740 556 | 2 782 518 | 2 642 888 | 1 927 165 | 1 290 337 |
| Equity | 154 886 | 185 926 | 154 866 | 201 741 | 258 357 |
| Long-term debt | 1 964 794 | 1 798 318 | 1 748 832 | 88 962 | 86 822 |
| Short-term debt | 620 876 | 798 274 | 739 190 | 1 636 462 | 945 159 |
| Total debt | 2 585 670 | 2 596 592 | 2 488 022 | 1 725 424 | 1 031 981 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BA Deputy Member | Deputy Member | 2025 |
MK Deputy Member | Deputy Member | 2025 |
| Former (4) | ||
AD Deputy Member | Deputy Member | 2023 – 2025 |
KB Deputy Member | Deputy Member | 2023 – 2023 |
AL Deputy Member | Deputy Member | 2021 – 2021 |
KR Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (10) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Dyraas | Deputy Member | 0 companies |
| Bergitte Andersen | Deputy Member | 0 companies |
| Marianne Knutsen | Deputy Member | 0 companies |
| Kristel Bjørnes | Deputy Member | 0 companies |
| Annette Løvoll Topic | Deputy Member | 0 companies |
| Katharina Ruth Bakke | Deputy Member | 0 companies |
| Atle Hørlyk | Board of Directors | 0 companies |
| Ann-Kristin Dyre | Board of Directors | 0 companies |
| Andreas Sumstad Arne | Board of Directors | 0 companies |
| Marte Lillealtern Haglund | Board of Directors | 0 companies |
| Lisbeth Aasgård | Board of Directors | 0 companies |
| Mats Christopher Thorhallsson Merckoll | Board of Directors | 0 companies |
| Trude Sjøhagen Nordgaard | Board of Directors | 0 companies |
| Trude Moen Sydtangen | Chairman | 0 companies |
| Torill Eskeland | Chairman | 0 companies |
| Paal Henning Tønsberg | Board of Directors | 0 companies |
| Morten Vårdal | Chairman | 0 companies |
| Charlotte Tønnessen Lidahl | Board of Directors | 0 companies |
| Bjørn Thomas Andersen | Board of Directors | 0 companies |
| Linda Therese Griffiths | Board of Directors | 0 companies |
| Bente Aanesen | Board of Directors | 0 companies |