| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +40% |
| Net profit | NOK -2K | +41% |
| Total assets | NOK 271K | -47% |
| Equity | NOK 152K | -57% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 281 | 285 | 286 | 2 861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −76 | −88 | −101 | −784 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 147 | 145 | 105 | 1 962 | −13 | −5 | −5 | −6 | −2 | −5 | −7 | −10 | −13 | −8 |
| Depreciation & amort. | −0 | −77 | −77 | −77 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 70 | 69 | 28 | 1 962 | −13 | −5 | −5 | −6 | −2 | −5 | −7 | −10 | −13 | −8 |
| Net financials | 0 | −65 | −55 | −48 | 68 | 57 | 43 | 35 | 22 | 7 | 4 | 4 | 9 | 8 | 5 |
| Profit before tax | 0 | 5 | 14 | −20 | 2 030 | 43 | 37 | 29 | 16 | 5 | −1 | −3 | −1 | −5 | −3 |
| Tax | −0 | 1 | 4 | −6 | 568 | 12 | −0 | 8 | −10 | −5 | −5 | −5 | −0 | −1 | −1 |
| Net profit | 0 | 4 | 10 | −15 | 1 461 | 31 | 37 | 22 | 26 | 10 | 5 | 2 | −1 | −4 | −2 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 208 | 1 122 | 1 003 | 2 542 | 1 810 | 1 752 | 1 210 | 974 | 787 | 736 | 650 | 571 | 507 | 271 |
| Equity | — | 269 | 279 | 265 | 1 326 | 1 357 | 894 | 516 | 542 | 552 | 407 | 409 | 408 | 354 | 152 |
| Long-term debt | 0 | 797 | 714 | 631 | 431 | 357 | 286 | 235 | 389 | 204 | 156 | 223 | 149 | 92 | 60 |
| Short-term debt | 0 | 141 | 129 | 107 | 784 | 95 | 571 | 459 | 43 | 30 | 173 | 18 | 14 | 61 | 59 |
| Total debt | 0 | 938 | 843 | 738 | 1 216 | 453 | 857 | 694 | 432 | 235 | 329 | 241 | 163 | 153 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lasse Ohrvik | Deputy Member | 0 companies |
| Kåre Ohrvik | Chairman | 0 companies |