| Revenue | NOK 0 | — |
| EBITDA | NOK -69K | +34% |
| Net profit | NOK 14,3M | +220% |
| Total assets | NOK 41,1M | +56% |
| Equity | NOK 34M | +67% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 298 | 155 | 206 | 290 | 298 | 341 | 480 | 539 | 524 | 549 | 432 | 644 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −181 | −41 | 6 | 10 | 126 | 19 | 167 | 140 | 190 | 232 | 240 | 133 | 470 | −80 | −105 | −69 |
| Depreciation & amort. | −48 | −58 | −1 058 | −58 | −58 | −10 | −0 | −0 | −6 | −6 | −7 | 984 | −8 | −0 | −0 | −0 |
| EBIT | −229 | −99 | −1 052 | −48 | 68 | 9 | 167 | 140 | 184 | 226 | 234 | 1 117 | 462 | −80 | −105 | −69 |
| Net financials | −4 334 | 38 036 | −9 199 | 8 867 | 1 950 | 15 068 | 6 175 | 2 856 | −25 840 | −1 695 | 30 593 | −8 821 | 11 568 | −58 001 | −11 633 | 14 372 |
| Profit before tax | −4 563 | 37 938 | −10 251 | 8 819 | 2 018 | 15 078 | 6 341 | 2 997 | −25 657 | −1 469 | 30 826 | −7 704 | 12 030 | −58 081 | −11 738 | 14 303 |
| Tax | −582 | −0 | 14 | 134 | 196 | 491 | 630 | 203 | 97 | 177 | 404 | 48 | 49 | 90 | 127 | 20 |
| Net profit | −3 981 | 37 938 | −10 265 | 8 685 | 1 822 | 14 586 | 5 711 | 2 794 | −25 754 | −1 646 | 30 423 | −7 752 | 11 981 | −58 171 | −11 866 | 14 283 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 421 | 113 631 | 97 248 | 97 855 | 98 301 | 126 508 | 111 181 | 110 565 | 77 217 | 73 440 | 103 120 | 95 877 | 102 053 | 39 185 | 26 350 | 41 051 |
| Equity | 61 665 | 99 603 | 81 371 | 85 051 | 82 695 | 97 281 | 98 762 | 96 555 | 68 802 | 65 655 | 91 076 | 81 224 | 93 206 | 33 034 | 20 320 | 34 026 |
| Long-term debt | 0 | 0 | 0 | 10 191 | 9 590 | 9 143 | 8 696 | 8 250 | 7 803 | 7 356 | 9 114 | 9 262 | 7 748 | 5 388 | 5 422 | 4 725 |
| Short-term debt | 3 056 | 328 | 5 044 | 2 613 | 6 017 | 20 084 | 3 723 | 5 760 | 612 | 428 | 2 930 | 5 391 | 1 100 | 763 | 608 | 2 300 |
| Total debt | 9 756 | 14 028 | 15 877 | 12 804 | 15 606 | 29 227 | 12 420 | 14 010 | 8 415 | 7 784 | 12 044 | 14 653 | 8 848 | 6 151 | 6 030 | 7 025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Janson Skogen | Deputy Member | 0 companies |
| Sverre Skogen | Chairman | 0 companies |