| Revenue | NOK 5,1M | +12% |
| EBITDA | NOK 461K | +243% |
| Net profit | NOK 341K | +227% |
| Total assets | NOK 1,3M | +11% |
| Equity | NOK 699K | +95% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 711 | 3 515 | 4 017 | 4 523 | 5 082 |
| Staff expenses | −1 540 | −1 830 | −1 943 | −2 270 | −2 136 |
| EBITDA | −10 | −18 | −32 | −323 | 461 |
| Depreciation & amort. | −33 | −45 | −38 | −24 | −24 |
| EBIT | −43 | −63 | −70 | −347 | 438 |
| Net financials | 296 | −4 | −4 | 1 | −0 |
| Profit before tax | 252 | −67 | −73 | −346 | 438 |
| Tax | −7 | −15 | −16 | −76 | 96 |
| Net profit | 259 | −52 | −57 | −270 | 341 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 539 | 1 374 | 1 405 | 1 207 | 1 345 |
| Equity | 737 | 685 | 628 | 358 | 699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 802 | 689 | 777 | 849 | 646 |
| Total debt | 802 | 689 | 777 | 849 | 646 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GK Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
VM Deputy Member | Deputy Member | 2014 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17% | 17% | 2024 | |
| Individual | 17% | 17% | 2024 | |
| Individual | 16% | 16% | 2024 | |
| Individual | 16% | 16% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Magnus Larsen | Deputy Member | 0 companies |
| Greta Karin Tobiassen | Deputy Member | 0 companies |
| Tor Hugo Nilsen | Chairman | 0 companies |
| Robert Teodor Karlsen | Chairman | 0 companies |