| Revenue | NOK 1,1B | +3% |
| EBITDA | NOK 32M | +126% |
| Net profit | NOK 16,8M | +731% |
| Total assets | NOK 319,4M | +18% |
| Equity | NOK 107,7M | +5% |
| Employees | 120 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 343 135 | 339 249 | 421 193 | 455 365 | 506 877 | 479 365 | 523 314 | 663 289 | 643 222 | 749 294 | 766 739 | 715 228 | 975 720 | 1 091 922 | 1 177 818 | 1 023 643 | 1 055 064 |
| Staff expenses | −28 884 | −25 393 | −28 684 | −31 226 | −31 819 | −31 563 | −31 352 | −39 792 | −41 086 | −55 159 | −59 352 | −58 876 | −70 153 | −77 909 | −80 431 | −79 320 | −84 849 |
| EBITDA | −4 996 | 2 843 | 9 950 | 6 036 | 11 365 | 10 001 | 10 468 | 13 682 | 9 821 | 15 238 | 19 356 | 11 435 | 24 736 | 30 097 | 28 581 | 14 145 | 32 009 |
| Depreciation & amort. | −1 222 | −1 163 | −940 | −1 018 | −1 849 | −1 608 | −1 622 | −1 904 | −1 447 | −1 091 | −1 326 | −1 317 | −2 753 | −3 246 | −3 688 | −4 330 | −4 711 |
| EBIT | −6 219 | 1 680 | 9 011 | 5 018 | 9 517 | 8 392 | 8 846 | 11 779 | 8 374 | 14 147 | 18 030 | 10 118 | 21 982 | 26 851 | 24 893 | 9 815 | 27 298 |
| Net financials | −2 763 | −227 | −2 017 | −1 549 | −1 868 | 248 | −1 823 | −2 561 | −2 379 | −2 409 | −2 178 | −1 929 | −2 835 | −1 636 | −2 421 | −7 217 | −5 733 |
| Profit before tax | −8 982 | 1 453 | 6 994 | 3 469 | 7 648 | 8 641 | 7 024 | 9 217 | 5 995 | 11 738 | 15 852 | 8 189 | 19 148 | 25 215 | 22 472 | 2 598 | 21 565 |
| Tax | −1 838 | 364 | 1 972 | 797 | 2 075 | 1 861 | 1 871 | 2 594 | 1 481 | 2 786 | 3 577 | 1 465 | 4 023 | 5 259 | 4 659 | 574 | 4 746 |
| Net profit | −7 144 | 1 088 | 5 022 | 2 672 | 5 573 | 6 780 | 5 152 | 6 623 | 4 514 | 8 953 | 12 274 | 6 724 | 15 125 | 19 956 | 17 813 | 2 024 | 16 819 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 371 | 82 599 | 97 561 | 99 322 | 112 711 | 112 040 | 130 385 | 145 897 | 181 051 | 160 798 | 200 595 | 200 562 | 261 744 | 267 941 | 275 912 | 270 949 | 319 370 |
| Equity | 9 480 | 10 568 | 15 589 | 18 261 | 21 314 | 23 094 | 26 422 | 22 491 | 26 005 | 34 958 | 47 232 | 49 893 | 71 297 | 88 246 | 106 408 | 102 132 | 107 749 |
| Long-term debt | −2 349 | −925 | −639 | −687 | 5 250 | 3 750 | 2 250 | 8 500 | 6 500 | 9 975 | 7 875 | 5 775 | 4 766 | 2 666 | 566 | 41 | 41 |
| Short-term debt | 47 171 | 58 337 | 72 304 | 73 623 | 85 730 | 84 866 | 98 864 | 112 771 | 146 573 | 113 909 | 142 520 | 142 063 | 182 443 | 174 122 | 165 451 | 165 983 | 209 936 |
| Total debt | 63 543 | 71 106 | 81 333 | 80 373 | 90 980 | 88 616 | 101 114 | 121 271 | 153 073 | 123 884 | 150 395 | 147 838 | 187 210 | 176 788 | 166 017 | 166 025 | 209 977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Breivik Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Lindegaard | Chief Executive Officer | 0 companies |
| Jens Mellquist | Board of Directors | 0 companies |
| Morten Brønstad | Chairman | 0 companies |
| Terje Olsen | Board of Directors | 0 companies |
| Liv Ragnhild Breivik | Board of Directors | 0 companies |
| Anders Olav Breivik | Board of Directors | 0 companies |