| Revenue | NOK 1,7M | +106% |
| EBITDA | NOK -374K | -1824% |
| Net profit | NOK -391K | -2290% |
| Total assets | NOK 216K | -68% |
| Equity | NOK -335K | -692% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 164 | 1 203 | 1 362 | 1 434 | 1 551 | 1 624 | 1 586 | 1 820 | 1 863 | 1 984 | 1 822 | 1 737 | 2 312 | 1 905 | 1 526 | 818 | 1 689 |
| Staff expenses | −396 | −455 | −471 | −472 | −391 | −360 | −415 | −400 | −565 | −618 | −659 | −712 | −563 | −596 | −610 | −209 | −681 |
| EBITDA | 31 | 21 | −18 | −72 | 19 | 122 | −30 | 176 | 154 | −65 | −98 | −92 | 112 | −46 | −48 | 22 | −374 |
| Depreciation & amort. | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 19 | 21 | −18 | −72 | 19 | 122 | −30 | 176 | 154 | −65 | −98 | −92 | 112 | −46 | −48 | 22 | −374 |
| Net financials | −6 | −1 | −1 | −0 | −0 | −1 | −1 | −1 | −5 | −3 | −1 | −2 | −4 | −3 | −1 | −4 | −18 |
| Profit before tax | 13 | 20 | −19 | −72 | 19 | 121 | −31 | 175 | 148 | −67 | −99 | −94 | 108 | −49 | −49 | 18 | −391 |
| Tax | 7 | 3 | 0 | −0 | −0 | 19 | −16 | 44 | 37 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 | 17 | −19 | −72 | 19 | 102 | −14 | 131 | 111 | −67 | −99 | −94 | 108 | −49 | −49 | 18 | −391 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 373 | 416 | 323 | 298 | 426 | 460 | 357 | 425 | 388 | 440 | 534 | 368 | 528 | 376 | 213 | 670 | 216 |
| Equity | 237 | 254 | 235 | 163 | 182 | 284 | 270 | 400 | 512 | 222 | 123 | 29 | 137 | 88 | 39 | 57 | −335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 0 | 32 | 50 | 50 | 340 | 330 |
| Short-term debt | 136 | 162 | 88 | 134 | 244 | 176 | 87 | 24 | −124 | 218 | 291 | 339 | 358 | 238 | 124 | 274 | 221 |
| Total debt | 136 | 162 | 88 | 134 | 244 | 176 | 87 | 24 | −124 | 218 | 411 | 339 | 390 | 288 | 174 | 614 | 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sandra Isaksen | Chief Executive Officer | 0 companies |
| Lillian Irene Johnsen | Chairman | 0 companies |