Riskpilot← Back to searchSign inGet full accessSMARAGD AS
ASActiveOrg 879709482Leinevegen 86, 6094 LeinøyHav- og kystfiske · NACE 03111Est. 19980 employees
Revenue 2020
NOK 95,7M
+15% vs 2019
EBITDA margin
51.9%
+8% vs 2019
Equity ratio
52.3%
Financial strength
Net profit 2020
NOK 26,8M
+15% vs 2019
| Revenue | NOK 95,7M | +15% |
| EBITDA | NOK 49,6M | +8% |
| Net profit | NOK 26,8M | +15% |
| Total assets | NOK 412,8M | -2% |
| Equity | NOK 216,1M | +6% |
| Employees | 0 | — |
Legal name
SMARAGD AS
Org number
879709482
Legal form
Aksjeselskap
NACE code
03111 · Hav- og kystfiske
Founded
2. januar 1998
Share capital
NOK 20 000 000
Employees
0
VAT registered
No
Audit selected
No
Last report
2020-12-31
Financial year
January – December
Address
Leinevegen 86, 6094 Leinøy
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 92 097 | 61 977 | 67 581 | 60 074 | 72 832 | 83 301 | 95 696 |
| Staff expenses | −13 711 | −0 | −19 560 | −17 367 | −20 602 | −0 | −0 |
| EBITDA | 68 647 | 27 308 | 34 568 | 29 683 | 33 388 | 46 159 | 49 636 |
| Depreciation & amort. | −11 105 | −12 149 | −13 880 | −12 547 | −12 543 | −13 072 | −13 799 |
| EBIT | 57 542 | 15 159 | 20 689 | 17 136 | 20 845 | 33 087 | 35 837 |
| Net financials | 0 | −3 049 | −5 313 | −4 389 | −3 922 | −3 344 | −1 724 |
| Profit before tax | 55 969 | 12 110 | 15 375 | 12 747 | 16 923 | 29 743 | 34 112 |
| Tax | 15 021 | 1 278 | 2 711 | 1 850 | 2 649 | 6 420 | 7 350 |
| Net profit | 40 948 | 10 832 | 12 665 | 10 897 | 14 274 | 23 323 | 26 763 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 220 360 | 432 335 | 435 769 | 409 766 | 403 478 | 421 086 | 412 849 |
| Equity | 145 414 | 155 046 | 163 911 | 171 808 | 180 082 | 204 298 | 216 061 |
| Long-term debt | 0 | 265 432 | 255 763 | 224 597 | 202 914 | 192 709 | 161 285 |
| Short-term debt | 11 292 | 11 857 | 16 095 | 13 361 | 20 482 | 24 079 | 35 503 |
| Total debt | 74 946 | 277 289 | 271 858 | 237 958 | 223 396 | 216 788 | 196 788 |
EBITDA margin
51.9%
This company
15.8%
Market median
+228% vs market
20142020
Equity ratio
52.3%
This company
38.2%
Market median
+37% vs market
20142020
Return on equity
12.4%
This company
18.4%
Market median
+33% vs market
20142020
Net profit margin
28.0%
This company
8.1%
Market median
+246% vs market
20142020
Asset turnover
0.23×
This company
1.12×
Market median
-79% vs market
20142020
Debt / equity
0.91×
This company
0.62×
Market median
+47% vs market
20142020
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SMARAGD AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Petter Geir Smådal | Chief Executive Officer | 0 companies |
| Kari Smådal Turøy | Board of Directors | 0 companies |
| Hallvar Ulfstein | Chairman | 0 companies |
| Aase Margrete Smådal Nyberg | Board of Directors | 0 companies |
| Kristin Smådal Hide | Board of Directors | 0 companies |