| Revenue | NOK 196,9M | +12% |
| EBITDA | NOK -299K | -103% |
| Net profit | NOK -3,6M | -229% |
| Total assets | NOK 110,1M | +51% |
| Equity | NOK 41,1M | -12% |
| Employees | 36 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 722 | 67 423 | 71 585 | 73 079 | 79 756 | 98 870 | 86 953 | 88 062 | 196 246 | 251 103 | 280 829 | 176 383 | 196 891 |
| Staff expenses | −12 035 | −11 716 | −10 252 | −8 989 | −13 173 | −15 098 | −15 736 | −16 802 | −26 158 | −29 828 | −35 598 | −33 737 | −31 201 |
| EBITDA | 7 551 | 11 157 | 13 159 | 7 187 | 8 562 | 13 058 | 12 196 | 8 177 | 24 374 | 44 814 | 35 045 | 8 803 | −299 |
| Depreciation & amort. | −1 442 | −1 699 | −3 555 | −2 871 | −2 118 | −1 516 | −1 639 | −1 494 | −1 955 | −2 479 | −2 420 | −2 604 | −4 129 |
| EBIT | 6 109 | 9 458 | 9 604 | 4 316 | 6 445 | 11 542 | 10 557 | 6 682 | 22 419 | 42 334 | 32 625 | 6 199 | −4 428 |
| Net financials | −1 284 | −218 | 762 | 1 125 | −710 | −2 509 | −126 | −393 | −4 450 | 5 013 | −2 308 | −2 514 | −97 |
| Profit before tax | 4 825 | 9 240 | 10 365 | 5 442 | 5 735 | 9 033 | 10 431 | 6 290 | 17 970 | 47 348 | 30 318 | 3 684 | −4 525 |
| Tax | 1 360 | 2 630 | 2 800 | 1 535 | 1 472 | 2 210 | 2 446 | 1 384 | 3 953 | 10 415 | 6 750 | 869 | −902 |
| Net profit | 3 465 | 6 610 | 7 566 | 3 907 | 4 263 | 6 823 | 7 985 | 4 906 | 14 016 | 36 933 | 23 568 | 2 815 | −3 623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 476 | 24 534 | 26 764 | 32 350 | 42 631 | 36 114 | 37 818 | 62 600 | 65 214 | 113 742 | 132 799 | 72 670 | 110 070 |
| Equity | 4 147 | 3 827 | 3 952 | 4 224 | 4 280 | 11 103 | 19 016 | 18 068 | 30 736 | 46 581 | 47 633 | 46 605 | 41 064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 329 | 20 707 | 22 812 | 28 126 | 38 352 | 25 011 | 18 803 | 44 533 | 34 478 | 67 161 | 85 166 | 26 065 | 69 006 |
| Total debt | 24 329 | 20 707 | 22 812 | 28 126 | 38 352 | 25 011 | 18 803 | 44 533 | 34 478 | 67 161 | 85 166 | 26 065 | 69 006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
PW | Chairman | 2023 | — | — |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Olg Norway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Omre Fon | Chief Executive Officer | 0 companies |
| Hendrik Arend Zantinge | Board of Directors | 0 companies |
| Paul Johannes Maria Gijsberts | Board of Directors | 0 companies |
| Jonas Bjørnstad Western | Board of Directors | 0 companies |
| Marianne Frenning Kollerøs | Board of Directors | 0 companies |
| Pål Wang | Chairman | 0 companies |
| Edwin Enno Johan Van Den Berg | Board of Directors | 0 companies |
| Michiel Verdonk | Board of Directors | 0 companies |
| Lars Erik Fon | Chairman | 0 companies |