| Revenue | NOK 473K | -7% |
| EBITDA | NOK -118K | -807% |
| Net profit | NOK -164K | -3883% |
| Total assets | NOK 252K | -31% |
| Equity | NOK 158K | -51% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 189 | 3 265 | 3 742 | 3 021 | 2 899 | 2 546 | 2 755 | 2 379 | 1 395 | 1 225 | 943 | 643 | 485 | 636 | 596 | 511 | 473 |
| Staff expenses | −0 | −0 | −1 584 | −1 236 | −1 096 | −1 077 | −1 051 | −2 040 | −688 | −704 | −688 | −673 | −602 | −297 | −286 | −278 | −287 | −110 | −179 |
| EBITDA | 0 | 0 | 224 | 81 | 138 | 250 | 91 | 106 | 200 | 87 | −99 | 76 | −25 | −128 | −99 | 65 | −27 | 17 | −118 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −17 | −40 | −40 | −29 | −32 | −52 | −45 | −41 | −42 | −31 | −15 | −15 | −19 | −11 | −9 |
| EBIT | 0 | 0 | 224 | 81 | 122 | 210 | 51 | 77 | 168 | 36 | −144 | 35 | −67 | −159 | −114 | 50 | −47 | 5 | −127 |
| Net financials | 0 | 0 | −63 | −26 | −22 | 0 | −6 | −4 | −2 | −7 | −3 | 1 | 0 | −0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 161 | 55 | 100 | 192 | 45 | 73 | 167 | 28 | −148 | 36 | −67 | −159 | −114 | 50 | −47 | 6 | −127 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | 15 | −25 | 11 | 4 | 1 | 37 |
| Net profit | 0 | 0 | 161 | 55 | 100 | 192 | 45 | 73 | 167 | 28 | −148 | 36 | −52 | −174 | −89 | 39 | −50 | 4 | −164 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 661 | 1 617 | 1 567 | 1 629 | 1 545 | 1 346 | 1 343 | 1 416 | 906 | 852 | 671 | 544 | 355 | 445 | 431 | 363 | 252 |
| Equity | — | — | 955 | 1 010 | 1 110 | 1 301 | 1 347 | 990 | 1 156 | 1 185 | 608 | 644 | 591 | 417 | 329 | 368 | 317 | 322 | 158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 |
| Short-term debt | 0 | 0 | 348 | 348 | 299 | 270 | 198 | 356 | 186 | 231 | 299 | 209 | 95 | 127 | 52 | 92 | 124 | 51 | 67 |
| Total debt | 0 | 0 | 706 | 606 | 457 | 328 | 198 | 356 | 186 | 231 | 299 | 209 | 80 | 127 | 27 | 78 | 114 | 42 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2025 | — | — |
MW Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Hanzal | Deputy Member | 0 companies |
| Morten Wold | Deputy Member | 0 companies |
| Tore Hanzal | Chairman | 0 companies |