| Revenue | NOK 12,3M | -8% |
| EBITDA | NOK 331K | -52% |
| Net profit | NOK 146K | -55% |
| Total assets | NOK 3,1M | +6% |
| Equity | NOK 1,8M | +9% |
| Employees | 30 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 696 | 8 801 | 9 224 | 9 886 | 10 397 | 11 938 | 13 811 | 15 155 | 14 500 | 13 759 | 14 905 | 13 576 | 11 045 | 9 256 | 12 022 | 13 282 | 12 284 |
| Staff expenses | −0 | −3 103 | −3 117 | −3 351 | −3 727 | −3 593 | −4 371 | −4 539 | −5 311 | −5 384 | −5 124 | −5 545 | −5 398 | −3 550 | −3 696 | −4 561 | −5 094 | −4 777 |
| EBITDA | 0 | 470 | 541 | 286 | −111 | 568 | 744 | 1 715 | 1 737 | 827 | 824 | 966 | 70 | 326 | 111 | 378 | 687 | 331 |
| Depreciation & amort. | −0 | −234 | −162 | −157 | −225 | −222 | −210 | −64 | −149 | −205 | −225 | −168 | −185 | −211 | −226 | −245 | −256 | −132 |
| EBIT | 0 | 236 | 379 | 129 | −336 | 346 | 534 | 1 651 | 1 588 | 623 | 599 | 797 | −115 | 115 | −114 | 133 | 432 | 199 |
| Net financials | 0 | −196 | −9 | −19 | −41 | −28 | 158 | 24 | 19 | −6 | −9 | −7 | −12 | −29 | −24 | −25 | −13 | −11 |
| Profit before tax | 0 | 40 | 370 | 110 | −377 | 318 | 692 | 1 675 | 1 607 | 617 | 590 | 790 | −127 | 86 | −139 | 108 | 419 | 188 |
| Tax | −0 | 63 | 104 | 32 | −106 | 89 | 150 | 460 | 436 | 159 | 142 | 182 | −28 | 19 | −30 | 24 | 92 | 42 |
| Net profit | 0 | −24 | 266 | 78 | −271 | 229 | 543 | 1 215 | 1 171 | 458 | 447 | 608 | −99 | 67 | −108 | 83 | 327 | 146 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 120 | 1 396 | 1 684 | 1 602 | 2 078 | 2 508 | 3 633 | 4 353 | 3 421 | 3 142 | 3 548 | 2 481 | 3 007 | 2 752 | 2 843 | 2 910 | 3 077 |
| Equity | — | 262 | 528 | 534 | 263 | 492 | 504 | 911 | 1 276 | 1 328 | 1 321 | 1 928 | 1 329 | 1 396 | 1 288 | 1 372 | 1 698 | 1 844 |
| Long-term debt | 0 | 0 | 0 | 289 | 256 | 217 | 177 | 19 | 4 | 0 | 0 | 0 | 0 | 975 | 614 | 181 | 0 | 0 |
| Short-term debt | 0 | 859 | 868 | 860 | 1 083 | 1 368 | 1 827 | 2 704 | 3 073 | 2 093 | 1 821 | 1 620 | 1 151 | 635 | 850 | 1 291 | 1 212 | 1 234 |
| Total debt | 0 | 859 | 868 | 1 150 | 1 339 | 1 586 | 2 004 | 2 723 | 3 077 | 2 093 | 1 821 | 1 620 | 1 151 | 1 610 | 1 464 | 1 472 | 1 212 | 1 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Deputy Member | Deputy Member | 2003 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Johnsen | Deputy Member | 0 companies |
| Siv Carite Fønnebø | Chief Executive Officer | 0 companies |
| John Harald Johnsen | Chairman | 0 companies |