| Revenue | NOK 13,1M | -3% |
| EBITDA | NOK 1,4M | +4% |
| Net profit | NOK 806K | +33% |
| Total assets | NOK 8,2M | -1% |
| Equity | NOK 5,4M | +21% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 064 | 10 434 | 11 081 | 13 574 | 13 117 |
| Staff expenses | −7 148 | −8 831 | −9 478 | −9 938 | −8 608 |
| EBITDA | 1 904 | −957 | −542 | 1 332 | 1 382 |
| Depreciation & amort. | −313 | −332 | −448 | −455 | −328 |
| EBIT | 1 590 | −1 290 | −990 | 878 | 1 054 |
| Net financials | 8 | −3 | −35 | −73 | −16 |
| Profit before tax | 1 598 | −1 292 | −1 025 | 805 | 1 038 |
| Tax | 352 | −284 | −216 | 197 | 231 |
| Net profit | 1 246 | −1 008 | −809 | 608 | 806 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 014 | 6 608 | 7 318 | 8 364 | 8 241 |
| Equity | 5 190 | 4 181 | 3 372 | 4 500 | 5 445 |
| Long-term debt | 55 | 0 | 1 125 | 875 | 0 |
| Short-term debt | 3 769 | 2 427 | 2 821 | 2 989 | 2 795 |
| Total debt | 3 824 | 2 427 | 3 946 | 3 864 | 2 795 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AG Chief Executive Officer | Chief Executive Officer | 2025 |
AV Deputy Member | Deputy Member | 2025 |
OR Deputy Member | Deputy Member | 2020 |
PW Deputy Member | Deputy Member | 2020 |
| Former (1) | ||
LR Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 48.97% | 48.97% | 2024 | |
| Company | 31.27% | 31.27% | 2024 | |
| Company | 10.37% | 10.37% | 2024 | |
| Company | 9.38% | 9.38% | 2024 | |
| Company | 6.53% | 6.53% | 2023 | |
| Individual | 2.43% | 2.43% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Are Grov Hestetun | Chief Executive Officer | 0 companies |
| Alf Vee Midtun | Deputy Member | 0 companies |
| Ola Raknes | Deputy Member | 0 companies |
| Peter Worren Kirkebø | Deputy Member | 0 companies |
| Leif Rune Vinje | Chief Executive Officer | 0 companies |
| Arve Hovdenakk | Deputy Chairman | 0 companies |
| Per Arne Edvardsen | Chairman | 0 companies |
| Runar Karl Stette | Board of Directors | 0 companies |
| Ranveig Leine | Board of Directors | 0 companies |